102 Essington Road, Willenhall, WV12 5DT
Vacant 3-Bedroom Freehold Semi-Detached House
102 Essington Road, Willenhall, WV12 5DT
Sold
£69,000+
• 3 Bedrooms
• Semi-detached property
• Freehold – vacant possession upon completion
• Vacant
• Driveway parking, side tandem garage and car port
• E
Description
A vacant freehold semi detached property with development potential subject to planning
Accommodation
Ground Floor: Porch, Hall, Two Reception Rooms, Kitchen, Side Entry With WC and Store. First Floor: Landing, Three Bedrooms, Bathroom/WC. Outside: Gardens, Driveway Parking, Side Tandem Garage and Car Port.
Tenure / Property Information
Tenure |
Freehold – vacant possession upon completion |
Occupancy |
Vacant |
EPC |
E |
Council Tax |
Band B |
Parking |
Driveway parking, side tandem garage and car port |
Heating |
Gas central heating |
Services |
Double glazing |
Investment Analysis
Two recent same-road freehold semi-detached sales were £226,500 and £230,000 in 2021–2022. A base GDV of £228,250 is used, with a narrow evidence-based range of £226,500–£230,000. The older £120,000 sale from 2013 is not used as a current valuation indicator. Differences in size, condition and specification are not evidenced.
Investment Snapshot
Guide Price |
£69,000+ |
HB Estimated GDV |
£228,250 |
Estimated Monthly Rent |
£950 pcm |
Estimated Annual Rent |
£11,400 pa |
Gross Yield on Guide |
16.5% |
Gross Yield on Project Cost |
15.9% |
Strategy Recommendation
Potentially suitable for BTL at the guide, subject to inspection confirming condition and achievable rent. Do not rely on the stated development potential without planning evidence. A firm bid limit cannot be supported until works, taxes and additional auction costs are known.
Works Required
No specific remedial works are evidenced. Inspect the property, assess the implications of the EPC E rating, and investigate the stated development potential and any planning requirements. Works remain uncosted.
Rental & Market Context
HB Estimated Market Rent |
£950 pcm |
|
Houses to rent in Bognop Road, Essington, Wolverhampton WV11 - Zoopla — 3 bed — — Advertised asking rent |
£1,400 pcm |
|
3 bedroom Mid Terrace House to rent, Essington Road, Willenhall, WV12 | — 3 bed — £950 pcm — Advertised asking rent |
£950 pcm |
|
Houses to rent in Ashmore Avenue, Wolverhampton, WV11 — 3 bed — — Advertised asking rent |
£347 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
98, Essington Road, Willenhall, Walsall, Wv12 5dt |
£230,000 |
|
77b, Essington Road, Willenhall, Walsall, Wv12 5dt |
£226,500 |
|
100, Essington Road, Willenhall, Walsall, Wv12 5dt |
£120,000 |
Potential BRRR Position
Base Project Cost |
£71,700 |
Base GDV |
£228,250 |
75% Refinance |
£171,188 |
Indicative Cash Left In |
£-99,487 |
Equity Before Finance / Tax |
£156,550 |
At the guide plus the known £2,700 administration charge, the indicative cost is £71,700 before works, taxes, finance and other legal-pack costs. A 75% refinance of the £228,250 base GDV would be £171,187.50, implying £99,487.50 above this limited cost basis. This is not a reliable cash-out result because condition, refurbishment cost, lender valuation, rental assessment and finance costs are unsupported.
Buy-to-Let Analysis
Using the closest supplied rental evidence of £950 pcm, annual gross rent is £11,400. Against the £69,000 guide this is approximately 16.52% gross; including the known £2,700 administration charge, but excluding unknown works, taxes and other costs, it is approximately 15.90%. The rent is an advertised asking rent rather than achieved rent, and only one directly relevant same-road listing is supplied.
Flip Analysis
The base GDV indicates a gross spread of £156,550 over the guide plus known administration charge before refurbishment, selling costs, taxes, finance and other completion costs. A dependable flip surplus cannot be calculated because refurbishment and selling allowances are not evidenced.
Investor Risks & Due Diligence
• Development potential is expressly subject to planning and no planning consent or evidence is supplied.
• The property is EPC E; implications and any improvement costs are unknown.
• The £950 pcm figure is an advertised asking rent, not achieved rent.
• Property condition and refurbishment requirements are not evidenced, so total project cost is unknown.
• Additional legal-pack costs, stamp duty and government taxes are not supplied.
• The GDV comparables are from 2021–2022 and may not reflect current market value.
• Vacant possession means there is no passing rent or established tenancy income.
Recommendation
Potentially suitable for BTL at the guide, subject to inspection confirming condition and achievable rent. Do not rely on the stated development potential without planning evidence. A firm bid limit cannot be supported until works, taxes and additional auction costs are known.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The analysis has two recent same-road sales, one same-road rental asking figure, the guide and the known administration charge, but lacks condition details, measured accommodation, refurbishment costs, planning evidence, achieved rent and full purchase costs.
Auction Details :
Bond Wolfe
Auction Date :
22/10/26
Lot Number :
022
Property Location:
102 Essington Road, Willenhall, WV12 5DT
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Bond Wolfe
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
3 bedroom detached house in Wolverhampton | £214,000 | WV4 | Wolverhampton | 27/03/2025 | Sold | |
3 bedroom semi detached property in Coventry | £133,000 | CV7 | Coventry | 27/03/2025 | Sold | |
3 bedroom semi detached property in Birmingham | £165,000 | B44 | Birmingham | 27/03/2025 | Sold | |
3 bedroom semi detached property in West Bromwich | £170,000 | B70 | West Midlands | 27/03/2025 | Sold | |
2 bedroom semi detached bungalow in Sutton Coldfield | £214,500 | B75 | Birmingham | 27/03/2025 | Sold | |
3 bedroom semi detached property in Cradley heath | £132,500 | B64 | West Midlands | 27/03/2025 | Sold | |
3 bedroom semi detached property in Erdington | £187,000 | B23 | Birmingham | 27/03/2025 | Sold | |
3 Bedroom end terraced property in Chesterfield | £80,500 | S44 | Chesterfield | 27/03/2025 | Sold | |
3 bedroom end terraced house in Walsall | £131,500 | WS2 | Walsall | 27/03/2025 | Sold | |
4 bedroom detached property in Wolverhampton | £165,000 | WV3 | Wolverhampton | 27/03/2025 | Sold | |
2 bedroom mid terraced house in Stoke on Trent | £62,000 | ST1 | Staffordshire | 27/03/2025 | Sold | |
2 bedroom mid terraced house in Stourport on Severn | £74,000 | DY13 | West Midlands | 27/03/2025 | Sold |
.png)






