top of page

102 Essington Road, Willenhall, WV12 5DT

Marketed by:

Bond Wolfe

Bond Wolfe

75-77 Colmore Row, Birmingham, UK

0121 312 1212

Sold

Vacant 3-Bedroom Freehold Semi-Detached House

102 Essington Road, Willenhall, WV12 5DT

Sold

£69,000+

• 3 Bedrooms


• Semi-detached property


• Freehold – vacant possession upon completion


• Vacant


• Driveway parking, side tandem garage and car port


• E

Description


A vacant freehold semi detached property with development potential subject to planning


Accommodation


Ground Floor: Porch, Hall, Two Reception Rooms, Kitchen, Side Entry With WC and Store. First Floor: Landing, Three Bedrooms, Bathroom/WC. Outside: Gardens, Driveway Parking, Side Tandem Garage and Car Port.


Tenure / Property Information


Tenure

Freehold – vacant possession upon completion

Occupancy

Vacant

EPC

E

Council Tax

Band B

Parking

Driveway parking, side tandem garage and car port

Heating

Gas central heating

Services

Double glazing


Investment Analysis


Two recent same-road freehold semi-detached sales were £226,500 and £230,000 in 2021–2022. A base GDV of £228,250 is used, with a narrow evidence-based range of £226,500–£230,000. The older £120,000 sale from 2013 is not used as a current valuation indicator. Differences in size, condition and specification are not evidenced.


Investment Snapshot


Guide Price

£69,000+

HB Estimated GDV

£228,250

Estimated Monthly Rent

£950 pcm

Estimated Annual Rent

£11,400 pa

Gross Yield on Guide

16.5%

Gross Yield on Project Cost

15.9%


Strategy Recommendation


Potentially suitable for BTL at the guide, subject to inspection confirming condition and achievable rent. Do not rely on the stated development potential without planning evidence. A firm bid limit cannot be supported until works, taxes and additional auction costs are known.


Works Required


No specific remedial works are evidenced. Inspect the property, assess the implications of the EPC E rating, and investigate the stated development potential and any planning requirements. Works remain uncosted.


Rental & Market Context


HB Estimated Market Rent

£950 pcm


Houses to rent in Bognop Road, Essington, Wolverhampton WV11 - Zoopla — 3 bed — — Advertised asking rent

£1,400 pcm

3 bedroom Mid Terrace House to rent, Essington Road, Willenhall, WV12 | — 3 bed — £950 pcm — Advertised asking rent

£950 pcm

Houses to rent in Ashmore Avenue, Wolverhampton, WV11 — 3 bed — — Advertised asking rent

£347 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


98, Essington Road, Willenhall, Walsall, Wv12 5dt
2022-02-04 · Semi-Detached · Freehold

£230,000

77b, Essington Road, Willenhall, Walsall, Wv12 5dt
2021-04-08 · Semi-Detached · Freehold

£226,500

100, Essington Road, Willenhall, Walsall, Wv12 5dt
2013-05-24 · Semi-Detached · Freehold

£120,000


Potential BRRR Position


Base Project Cost

£71,700

Base GDV

£228,250

75% Refinance

£171,188

Indicative Cash Left In

£-99,487

Equity Before Finance / Tax

£156,550


At the guide plus the known £2,700 administration charge, the indicative cost is £71,700 before works, taxes, finance and other legal-pack costs. A 75% refinance of the £228,250 base GDV would be £171,187.50, implying £99,487.50 above this limited cost basis. This is not a reliable cash-out result because condition, refurbishment cost, lender valuation, rental assessment and finance costs are unsupported.


Buy-to-Let Analysis


Using the closest supplied rental evidence of £950 pcm, annual gross rent is £11,400. Against the £69,000 guide this is approximately 16.52% gross; including the known £2,700 administration charge, but excluding unknown works, taxes and other costs, it is approximately 15.90%. The rent is an advertised asking rent rather than achieved rent, and only one directly relevant same-road listing is supplied.


Flip Analysis


The base GDV indicates a gross spread of £156,550 over the guide plus known administration charge before refurbishment, selling costs, taxes, finance and other completion costs. A dependable flip surplus cannot be calculated because refurbishment and selling allowances are not evidenced.


Investor Risks & Due Diligence


• Development potential is expressly subject to planning and no planning consent or evidence is supplied.


• The property is EPC E; implications and any improvement costs are unknown.


• The £950 pcm figure is an advertised asking rent, not achieved rent.


• Property condition and refurbishment requirements are not evidenced, so total project cost is unknown.


• Additional legal-pack costs, stamp duty and government taxes are not supplied.


• The GDV comparables are from 2021–2022 and may not reflect current market value.


• Vacant possession means there is no passing rent or established tenancy income.


Recommendation


Potentially suitable for BTL at the guide, subject to inspection confirming condition and achievable rent. Do not rely on the stated development potential without planning evidence. A firm bid limit cannot be supported until works, taxes and additional auction costs are known.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


The analysis has two recent same-road sales, one same-road rental asking figure, the guide and the known administration charge, but lacks condition details, measured accommodation, refurbishment costs, planning evidence, achieved rent and full purchase costs.


Auction Details : 

Bond Wolfe

Auction Date : 

22/10/26

Lot Number : 

022

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

102 Essington Road, Willenhall, WV12 5DT

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Bond Wolfe

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
1 bedroom apartment in Birmingham
£94,000
B1
Birmingham
06/02/2025
Sold
3 bedroom semi detached house in Bilston
£123,000
WV14
West Midlands
06/02/2025
Sold
3 bedroom mid terraced house in Coventry
£135,500
CV5
Coventry
06/02/2025
Sold
4 bedroom mid terraced house in Birmingham
£181,000
B24
Birmingham
06/02/2025
Sold
1 bedroom apartment in Birmingham
£63,500
B5
Birmingham
06/02/2025
Sold
2 bedroom mid terraced property in Telford
£105,000
TF4
West Midlands
06/02/2025
Sold
3 self contained flats in Kidderminster
£109,500
DY10
Worcestershire
06/02/2025
Sold
2 bedroom semi detached house in Great Barr
£150,000
B44
Birmingham
06/02/2025
Sold
3 bedroom semi detached property in Wolverhampton
£189,000
WV4
Wolverhampton
06/02/2025
Sold
Residential & commercial development opportunity with planning
£399,500
B61
Bromsgrove
06/02/2025
Sold
Freehold mid terraced retail premises in Malvern
£181,000
WR14
West Midlands
06/02/2025
Sold
Freehold mixed use property in Lancashire
£117,000
BB5
Lancashire
06/02/2025
Sold
bottom of page