top of page

108 Manor Lea, Boundary Road, Worthing, West Sussex BN11 4RP

Marketed by:

BTG Eddisons

BTG Eddisons

340 Deansgate, Manchester M3 4LY, UK

0345 646 2288

For Sale

One-bedroom fourth-floor flat with sea views, Worthing

108 Manor Lea, Boundary Road, Worthing, West Sussex BN11 4RP

For Sale

£100,000+

• 1 Bedrooms


• Flat


• Unallocated off-road parking

Description


A spacious 4th floor apartment with a well presented layout and large living room with balcony. Sea views from a west facing balcony and unallocated off-road parking, situated in a purpose built block only 0.2 miles from the beach at Worthing seafront and within easy reach of cafes and independent shops.


Accommodation


4th floor: Entrance hall, living room with balcony, kitchen, bedroom, bathroom, separate w.c. Outside: Communal gardens.


Location


Situated 0.2 miles from Worthing seafront and within easy reach of cafes and independent shops.


Tenure / Property Information


Parking

Unallocated off-road parking


Investment Analysis


Same-block completed sales range from £160,000 to £246,000. The two most recent sales were £178,000 and £206,500; their average supports an indicative base GDV of £192,250, with a narrower evidence-based scenario range of £178,000–£206,500. Differences in flat condition, floor, outlook, lease terms and specification are unknown.


Investment Snapshot


Guide Price

£100,000

HB Estimated GDV

£192,250

Estimated Monthly Rent

£1,000 pcm

Estimated Annual Rent

£12,000 pa

Gross Yield on Guide

12%

Gross Yield on Project Cost

11.7%


Strategy Recommendation


Potentially suitable for BTL or BRRR at the guide, subject to confirming the lease, service charges, legal title, special conditions and achievable rent. Do not bid solely on the apparent GDV discount.


Works Required


No specific refurbishment works are evidenced. The description states that the flat is well presented, so any works allowance remains unsupported and should be confirmed by inspection.


Rental & Market Context


HB Estimated Market Rent

£1,000 pcm

Auctioneer Estimated Rent

£12,000 per annum


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


79, Manor Lea, Worthing, Worthing, Bn11 4rp
2025-04-04 · Flat/Maisonette · Leasehold

£206,500

99, Manor Lea, Worthing, Worthing, Bn11 4rp
2025-03-28 · Flat/Maisonette · Leasehold

£178,000

71, Manor Lea, Worthing, Worthing, Bn11 4rp
2023-12-06 · Flat/Maisonette · Leasehold

£160,000

87, Manor Lea, Worthing, Worthing, Bn11 4rp
2023-08-25 · Flat/Maisonette · Leasehold

£223,000

86, Manor Lea, Worthing, Worthing, Bn11 4rp
2023-06-20 · Flat/Maisonette · Leasehold

£246,000


Potential BRRR Position


Base Project Cost

£102,340

Base GDV

£192,250

75% Refinance

£144,188

Indicative Cash Left In

£-41,847

Equity Before Finance / Tax

£89,910


At the guide plus the stated buyer premium, the indicative total cost before works and other undisclosed charges is £102,340. A 75% refinance against the £192,250 base GDV would be approximately £144,187.50, implying £41,847.50 more than this cost before finance, tax, works and other fees. Actual refinanceability depends materially on the missing lease, valuation, lender criteria and property costs.


Buy-to-Let Analysis


The auctioneer estimates rent at £12,000 per annum, equivalent to £1,000 pcm, producing a 12.00% gross yield on the £100,000 guide and 11.72% on the guide plus the £2,340 buyer premium. This is an estimate rather than passing rent, and service charges, ground rent, council tax and other ownership costs are not supplied, so net yield cannot be assessed.


Flip Analysis


The same-block completed sales support an indicative base GDV of £192,250, but no supported refurbishment budget, selling costs or additional auction charges are available. A reliable flip surplus and maximum bid therefore cannot be calculated. The apparent guide-price discount should not be treated as profit until legal, lease and condition information is confirmed.


Investor Risks & Due Diligence


• The property's tenure and lease details are not supplied.


• The auctioneer rent figure is an estimate, not confirmed passing rent or achieved market rent.


• Service charges, ground rent, council tax, EPC and heating information are absent.


• Additional fees may be payable under the Special Conditions of Sale.


• The comparable sale prices vary materially from £160,000 to £246,000 and may reflect differences between individual flats.


• Parking is unallocated rather than allocated.


• No condition inspection evidence or refurbishment budget is available.


Recommendation


Potentially suitable for BTL or BRRR at the guide, subject to confirming the lease, service charges, legal title, special conditions and achievable rent. Do not bid solely on the apparent GDV discount.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


There are five same-address completed sales and an auctioneer rent estimate, but the subject flat's tenure, lease terms, condition, service charges, EPC, council tax and other auction costs are not supplied.


Auction Details : 

BTG Eddisons

Auction Date : 

25/11/26

Lot Number : 

207

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

108 Manor Lea, Boundary Road, Worthing, West Sussex BN11 4RP

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Worthing
Builders Merchant

Tel:

01903 821658

More Auction Properties from:

BTG Eddisons

Prop for sale
bottom of page