11 Loxdale Sidings, Bilston, WV14 0TN
Tenanted Leasehold One-Bedroom Flat in Bilston
11 Loxdale Sidings, Bilston, WV14 0TN
Sold
£9,000+
• 1 Bedrooms
• Leasehold first floor one bedroom flat
• Leasehold – Subject to the existing tenancy
• Currently let
• B
Description
A one bedroom flat situated in purpose built block.
Accommodation
Ground Floor: Communal Entrance. First Floor: Hall, Reception Room, Bedroom, Kitchen, Bathroom/WC. Outside: Communal Grounds.
Location
Bilston
Tenure / Property Information
Tenure |
Leasehold – Subject to the existing tenancy |
Lease |
The Property is currently let by way of a ten-year lease commencing on 27 March 2025 and expiring on 26 March 2035. Full lease details will be available within the legal pack. |
Occupancy |
Currently let |
EPC |
B |
Council Tax |
Band A |
Investment Analysis
Same-development completed sales range from £70,000 to £88,000 for the 2026 and 2025 evidence, with a higher £125,000 2023 sale. The exact property sold for £70,000 on 11 June 2026, making it the strongest reference, although the current ten-year tenancy and unavailable lease details may affect value. A cautious base GDV of £80,000 is used, with an evidence-led range of £70,000–£88,000.
Investment Snapshot
Guide Price |
£9,000+ |
HB Estimated GDV |
£80,000 |
Estimated Monthly Rent |
£371 – £800 pcm |
Estimated Annual Rent |
£9,600 pa |
Gross Yield on Guide |
106.7% |
Gross Yield on Project Cost |
82% |
Maximum Bid Indicator |
£57,300 |
Strategy Recommendation
Potentially attractive leveraged hold or BRRR at the guide, but proceed only after confirming the existing lease, actual rent, break clauses, service charges, arrears, possession position and all special-condition costs. Do not rely on the headline yield without tenancy evidence.
Works Required
No condition defects or refurbishment requirements are supplied. No refurbishment allowance is therefore included. Review the legal pack, tenancy, lease, service charges and any communal works obligations before bidding.
Rental & Market Context
HB Estimated Market Rent |
£371 – £800 pcm |
|
1 Bedroom flats to rent in WV14 — 1 bed — — Advertised asking rent |
£800 pcm |
|
Property to rent in Loxdale Sidings, Bilston WV14 — 1 bed — — Advertised asking rent |
£800 pcm |
|
Flats to rent in Loxdale Sidings, WV14, West Midlands — — Advertised asking rent |
£371 pcm |
|
Loxdale Sidings, Bilston, West Midlands, WV14 — 1 bed — — Advertised asking rent |
£800 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
11, Loxdale Sidings, Bilston, Wolverhampton, Wv14 0tn |
£70,000 |
|
29, Loxdale Sidings, Bilston, Wolverhampton, Wv14 0tn |
£85,000 |
|
33, Loxdale Sidings, Bilston, Wolverhampton, Wv14 0tn |
£88,000 |
|
7, Loxdale Sidings, Bilston, Wolverhampton, Wv14 0tn |
£86,000 |
|
57, Loxdale Sidings, Bilston, Wolverhampton, Wv14 0tn |
£125,000 |
Potential BRRR Position
Base Project Cost |
£11,700 |
Base GDV |
£80,000 |
75% Refinance |
£60,000 |
Indicative Cash Left In |
£-48,300 |
Equity Before Finance / Tax |
£68,300 |
At the £9,000 guide plus the £2,700 administration charge, known acquisition cost is £11,700 before any undisclosed special-condition costs, taxes, finance or works. A 75% refinance against the £80,000 base GDV is £60,000, implying £48,300 cash surplus before finance and tax if that valuation and lending basis are achieved. Tenancy, leasehold and lender acceptability require verification.
Buy-to-Let Analysis
Using the £800 pcm advertised asking-rent evidence, annual gross rent is estimated at £9,600 and the gross yield is 106.67% on the £9,000 guide, or 82.05% on the £11,700 guide plus known administration charge. The £371 pcm listing demonstrates material rental uncertainty. These are indicative asking-rent yields only, not passing rent; the current tenancy rent and lease terms must be confirmed.
Flip Analysis
The £80,000 base GDV implies £68,300 before selling costs, finance, tax, undisclosed auction costs and refurbishment. A formal flip surplus cannot be established because no supported selling-cost allowance or refurbishment cost is provided. The current tenancy may also restrict vacant possession and resale strategy.
Maximum Bid Indicator
HB Estimated Maximum Bid |
£57,300 |
This is an HB screening estimate based on the supplied evidence and HB assumptions. It is not a formal valuation or instruction to bid.
Investor Risks & Due Diligence
• The property is subject to a ten-year lease commencing 27 March 2025 and expiring 26 March 2035; full terms are unavailable.
• Current passing rent, arrears, tenant obligations and possession position are not supplied.
• Rental evidence ranges materially from £371 pcm to £800 pcm and comprises advertised asking rents.
• Leasehold service charges, ground rent, remaining lease term and communal repair liabilities are not supplied.
• Additional special-condition costs may be payable beyond the stated £2,700 administration charge.
• Stamp duty and/or government taxes are excluded from the calculations.
• Comparable prices range from £70,000 to £125,000, creating valuation uncertainty.
Recommendation
Potentially attractive leveraged hold or BRRR at the guide, but proceed only after confirming the existing lease, actual rent, break clauses, service charges, arrears, possession position and all special-condition costs. Do not rely on the headline yield without tenancy evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There is useful same-development sales and rental listing evidence, but the current passing rent, full lease, service charges, property condition and additional completion costs are unavailable. Rental figures are advertised asking rents rather than achieved or confirmed passing rent.
Auction Details :
Bond Wolfe
Auction Date :
22/10/26
Lot Number :
092
Property Location:
11 Loxdale Sidings, Bilston, WV14 0TN
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Bond Wolfe
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
3 bedroom mid terraced house in Birmingham | £131,000 | B38 | Birmingham | 06/02/2025 | Sold | |
Three freehold ground rents secured on private | £39,000 | B97 | Redditch | 06/02/2025 | Sold | |
3 bedroom semi detached house in Birmingham | £166,000 | B24 | Birmingham | 06/02/2025 | Sold | |
Freehold land in Cradley Heath | £7,250 | B64 | Birmingham | 06/02/2025 | Sold | |
3 bedroom end terraced property in Willenhall | £126,000 | WV12 | Wolverhampton | 27/03/2025 | Sold | |
3 bedroom semi detached property in Bilston | £152,000 | WV14 | Wolverhampton | 27/03/2025 | Sold | |
2 bedroom detached bungalow in Solihull | £481,000 | B91 | Solihull | 27/03/2025 | Sold | |
1 bedroom second floor flat in Walsall | £57,000 | WS2 | Walsall | 27/03/2025 | Sold | |
3 bedroom mid terraced property in Smethwick | £155,000 | B66 | West Midlands | 27/03/2025 | Sold | |
3 bedroom end terraced house in Walsall | £123,500 | WS2 | Walsall | 27/03/2025 | Sold | |
Rectangular parcel of land in Wolverhampton | £67,000 | WV10 | Wolverhampton | 27/03/2025 | Sold | |
Freehold land in Wednesbury | £235,000 | WS10 | West Midlands | 27/03/2025 | Sold |
.png)






