112B Wessex Court, Beckenham Road, Beckenham, Kent
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
One-bedroom leasehold flat in Beckenham
112B Wessex Court, Beckenham Road, Beckenham, Kent
For Sale
£145,500+
• 1 Bedrooms
• Leasehold first floor flat
• Leasehold
• E
Description
Leasehold first floor flat with one bedroom, reception room, kitchen and bathroom/WC. Upon instruction of AMG.
Accommodation
One bedroom, reception room, kitchen, bathroom/WC
Location
Located on Beckenham Road. Shopping amenities are available in Beckenham Town Centre. Public transport links include Clock House Train Station and Kent House Train Station, with local bus services. Road links include the A213. Cator House Park is to the north.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
61 years remaining on lease. Held on a lease for a term of 99 years from 25/03/1988. The listing also states 60 years left on the lease as of the auction date. Annual service charge, annual ground rent, ground rent review period and ground rent increase: please contact auction centre. |
EPC |
E |
Council Tax |
Band B |
Investment Analysis
Same-development sold comparables range from £180,000 to £255,000, including £247,000 in August 2026. Exact floor area, condition, lease length and features of the comparables are not supplied. A cautious base GDV of £210,000 is used, with £180,000 low and £247,000 high scenarios. This is an evidence-based estimate, not a formal valuation, and the subject's approximately 60–61-year lease may materially affect value and financeability.
Investment Snapshot
Guide Price |
£145,500 |
HB Estimated GDV |
£210,000 |
Estimated Monthly Rent |
£1,500 pcm |
Estimated Annual Rent |
£18,000 pa |
Gross Yield on Guide |
12.4% |
Gross Yield on Project Cost |
12.2% |
Strategy Recommendation
Proceed only conditionally and subject to satisfactory review of the lease, lease-extension position, service charge, ground rent, special conditions and financing. The headline BTL yield is attractive, but the short lease and missing costs make this unsuitable to underwrite as a straightforward BTL or BRRR without further evidence.
Works Required
No refurbishment works or defects are evidenced. Allow for inspection, routine compliance or presentation works only if identified, but no unsupported works allowance has been included. Lease, service charge, ground rent and special conditions require review.
Rental & Market Context
HB Estimated Market Rent |
£1,500 pcm |
|
7 properties to rent in Beckenham, Kent — 1 bed — — Advertised asking rent |
£1,500 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
100c, Wessex Court, Beckenham, Bromley, Br3 4rr |
£247,000 |
|
118a, Wessex Court, Beckenham, Bromley, Br3 4rr |
£180,000 |
|
116a, Wessex Court, Beckenham, Bromley, Br3 4rr |
£227,000 |
|
118a, Wessex Court, Beckenham, Bromley, Br3 4rr |
£210,000 |
|
104b, Wessex Court, Beckenham, Bromley, Br3 4rr |
£255,000 |
Potential BRRR Position
Base Project Cost |
£147,300 |
Base GDV |
£210,000 |
75% Refinance |
£157,500 |
Indicative Cash Left In |
£-10,200 |
Equity Before Finance / Tax |
£62,700 |
At the £210,000 base GDV, 75% refinancing would be approximately £157,500. Against the guide plus the known £1,800 documentation fee, this indicates approximately £10,200 cash released before finance, tax, works and other completion costs. However, the short lease and unknown lease charges may restrict lender choice, valuation and refinance proceeds. Lease-extension feasibility and costs must be established before relying on this strategy.
Buy-to-Let Analysis
The supplied advertised asking rent is £1,500 pcm, producing £18,000 annual gross rent. On the £145,500 guide this is 12.37%, or 12.22% including the known £1,800 documentation fee. Actual net yield cannot be established because service charge, ground rent, management, maintenance, finance, tax and any seller fees are unknown. The approximately 60–61-year lease is a significant BTL and mortgageability risk.
Flip Analysis
The base GDV provides a gross difference of £62,700 over the guide plus the known documentation fee, before works, selling costs, finance, tax and any seller charges. No supported selling allowance or refurbishment cost is available, so a reliable flip surplus cannot be calculated. The short lease may also reduce resale demand and achievable price.
Investor Risks & Due Diligence
• Approximately 60–61 years remain on the lease, creating potential valuation, mortgageability and resale risk.
• Annual service charge and ground rent are not supplied.
• Lease-extension terms and costs are not supplied.
• The £1,500 pcm figure is an advertised asking rent, not an achieved rent.
• The comparable properties' sizes, conditions, lease lengths and exact characteristics are not supplied.
• The £1,800 buyer documentation fee is known, but additional seller fees may apply under the special conditions.
• EPC rating is E.
• No condition survey or refurbishment information is supplied.
Recommendation
Proceed only conditionally and subject to satisfactory review of the lease, lease-extension position, service charge, ground rent, special conditions and financing. The headline BTL yield is attractive, but the short lease and missing costs make this unsuitable to underwrite as a straightforward BTL or BRRR without further evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are five same-development completed sales and one advertised rent, but the subject's condition, floor area, exact lease term, service charge, ground rent, seller fees and finance costs are unavailable.
Auction Details :
Barnard Marcus
Auction Date :
17/11/26
Lot Number :
198
Property Location:
112B Wessex Court, Beckenham Road, Beckenham, Kent
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Barnard Marcus
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Freehold mid terraced house | £37,000 | DN40 | Lincolnshire | 11/03/2025 | Sold | |
Leasehold first floor flat | £98,000 | L1 | Liverpool | 11/03/2025 | Sold | |
Prime location Basement and loft space | £110,000 | NP20 | Newport | 11/03/2025 | Sold | |
A detached bungalow requiring a scheme of works | £85,000 | DE7 | Derbyshire | 11/03/2025 | Sold | |
Freehold two floor semi-detached house requiring modernisation | £192,000 | B67 | West Midlands | 11/03/2025 | Sold | |
Freehold site of approximately 1.15 acres | £175,000 | ME13 | Kent | 11/03/2025 | Sold | |
Freehold ground rents and Six Garages | £30,000 | RG4 | Berkshire | 11/03/2025 | Sold | |
Long leasehold ground floor self contained flat requiring updating | £207,000 | SE12 | London - Lewisham | 11/03/2025 | Sold | |
Leasehold upper maisonette | £152,500 | HA3 | London - Harrow | 11/03/2025 | Sold | |
Four bedroom detached house in cul-de-sac position | £277,500 | NN9 | Northamptonshire | 11/03/2025 | Sold | |
A good sized plot of land, situated on a residential cul-de-sac | £197,500 | ST14 | Staffordshire | 11/03/2025 | Sold | |
Freehold detached bungalow | £140,000 | LN3 | Lincolnshire | 11/03/2025 | Sold |
.png)






















