118 Phyllis Street, Barry, Vale of Glamorgan, CF62 5UU
Marketed by:
Auction House Wales
6 Station Rd, Radyr, Cardiff CF15 8AA, UK
02920 475 184
Two-Bedroom Mid-Terraced House in Barry
118 Phyllis Street, Barry, Vale of Glamorgan, CF62 5UU
For Sale
£125,000+
• 2 Bedrooms
• Mid Terraced House
• See Legal Pack
• D
Description
Offered for sale is this two-bedroom mid terraced house benefiting from gas central heating via a combination boiler (not tested), double glazed UPVC fenestration and a good-sized rear garden. The property is ready for immediate occupation; however, it will also allow an incoming purchaser to modernise some elements if they so wish. In our opinion, there is also scope of repositioning the bathroom to the ground floor and therefore providing three bedrooms to the first floor.
Accommodation
Ground Floor: Hallway, lounge, dining room, kitchen, lobby, utility room, separate W.C. First Floor: Landing, two bedrooms, bathroom. Outside: Good sized garden to the rear with timber shed and pedestrian gate to rear lane.
Location
The house is located on the very popular Barry Island, backing onto parkland and having rear access from the rear garden. It is positioned within walking distance to numerous beaches, parks, funfair, bars and eateries. Excellent transport links are also provided to Cardiff City Centre and through the Vale of Glamorgan.
Tenure / Property Information
Tenure |
See Legal Pack |
EPC |
D |
Council Tax |
Band B |
Heating |
Gas central heating via a combination boiler, not tested |
Investment Analysis
The supplied completed sales on Phyllis Street range from £150,000 to £224,950, excluding the anomalous £622,000 sale for which no explanation or property detail is supplied. The £150,000 and £187,000–£190,000 evidence provides the most usable range, although bedroom count, condition, tenure and specification are not confirmed for the comparables. A cautious base GDV estimate is £187,000, with a supported low-to-high range of £150,000–£190,000. The £125,000 guide is materially below these comparable sale prices, but the subject's condition and legal position require verification.
Investment Snapshot
Guide Price |
£125,000 |
HB Estimated GDV |
£187,000 |
Estimated Monthly Rent |
£575 pcm |
Estimated Annual Rent |
£6,900 pa |
Gross Yield on Guide |
5.5% |
Strategy Recommendation
Potentially suitable for a cautious buy-to-let or owner-occupier purchase if the legal pack and inspection confirm acceptable condition and tenure. Do not rely on the three-bedroom conversion or a flip profit without confirmed costs, planning/building-control advice and resale evidence.
Works Required
The property is described as ready for immediate occupation, with potential modernisation. The gas combination boiler is not tested and should be inspected. Optional works include updating some internal elements and investigating the proposed relocation of the bathroom to the ground floor to potentially create three first-floor bedrooms. No reliable works cost evidence is supplied.
Rental & Market Context
HB Estimated Market Rent |
£575 pcm |
|
2 Bedroom houses to rent in Thompson Street, CF63, Vale of Glamorgan — 2 bed — — Advertised asking rent |
£575 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
116, Phyllis Street, Barry, The Vale Of Glamorgan, Cf62 5uu |
£224,950 |
|
148, Phyllis Street, Barry, The Vale Of Glamorgan, Cf62 5uu |
£190,000 |
|
150, Phyllis Street, Barry, The Vale Of Glamorgan, Cf62 5uu |
£150,000 |
|
122, Phyllis Street, Barry, The Vale Of Glamorgan, Cf62 5uu |
£622,000 |
|
112, Phyllis Street, Barry, The Vale Of Glamorgan, Cf62 5uu |
£187,000 |
Potential BRRR Position
Base GDV |
£187,000 |
75% Refinance |
£140,250 |
At the guide, the known buyer premium and minimum administration charge total £2,700, before any other legal, search, transfer or seller-cost reimbursements. A 75% refinance against the £187,000 base GDV would indicate £140,250, but total project cost and cash left in cannot be calculated without reliable works and transaction-cost information. The strategy is therefore highly dependent on legal-pack review, survey findings and achieved rent.
Buy-to-Let Analysis
The only rental evidence is an advertised asking rent of £575 pcm for a two-bedroom house in CF63, rather than achieved rent for this property or its exact postcode. Using £575 pcm gives annual rent of £6,900 and a gross yield of 5.52% on the £125,000 guide, before auction costs, finance, maintenance, voids and management. The yield on total project cost cannot be established because refurbishment and other costs are unsupported.
Flip Analysis
The evidence indicates a base GDV of approximately £187,000, but no refurbishment budget, selling-cost allowance or full acquisition-cost schedule is supplied. A reliable flip surplus cannot therefore be calculated. The apparent discount to comparable sales may reflect condition, specification, legal or other auction risks that are not disclosed in the supplied evidence.
Investor Risks & Due Diligence
• Tenure and legal position are stated to be in the legal pack and have not been provided.
• The combination boiler is not tested.
• The proposed bathroom relocation and creation of three bedrooms are not confirmed as feasible or compliant.
• Comparable sales lack confirmed bedroom count, condition and specification; one reported sale at £622,000 is anomalous and unexplained.
• The £575 pcm figure is an advertised asking rent in CF63, not an achieved rent for the subject property.
• Additional auction costs may include searches, seller-cost reimbursement, legal fees and transfer fees.
• No reliable refurbishment budget or selling-cost allowance is available.
Recommendation
Potentially suitable for a cautious buy-to-let or owner-occupier purchase if the legal pack and inspection confirm acceptable condition and tenure. Do not rely on the three-bedroom conversion or a flip profit without confirmed costs, planning/building-control advice and resale evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is useful same-street sold-price evidence and one area rental listing, but comparable specifications, tenure, condition, achieved rent, refurbishment costs, legal-pack details and full purchase costs are missing.
Auction Details :
Auction House Wales
Auction Date :
11/11/26
Lot Number :
Property Location:
118 Phyllis Street, Barry, Vale of Glamorgan, CF62 5UU
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Wales
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
1 Bed Ground Flat | £35,000 | SA13 | Neath Port Talbot | 12/03/2025 | Sold | |
2 Bed Detached House | £39,500 | CF42 | Rhondda Cynon Taf | 12/03/2025 | Sold | |
3 Bed End of Terrace House | £59,000 | CF43 | Rhondda Cynon Taf | 12/03/2025 | Sold | |
3 Bed Terraced House | £77,000 | CF39 | Rhondda Cynon Taf | 12/03/2025 | Sold | |
1 Bed End of Terrace House | £55,000 | LL56 | Gwynedd | 12/03/2025 | Sold | |
3 Bed Detached House | £180,000 | SA33 | Carmarthenshire | 12/03/2025 | Sold | |
3 Bed Semi-Detached House | £77,000 | CF47 | Merthyr Tydfil | 12/03/2025 | Sold | |
3 Bed End of Terrace House | £106,000 | SA10 | Neath Port Talbot | 12/03/2025 | Sold | |
3 Bed Terraced House | £215,000 | CF64 | Vale of Glamorgan | 12/03/2025 | Sold | |
3 Bed Detached Bungalow | £90,001 | SA61 | Pembrokeshire | 12/03/2025 | Sold | |
Land For Sale | £70,000 | NP7 | Monmouthshire | 12/03/2025 | Sold | |
Commercial Development | £275,000 | LL57 | Gwynedd | 12/03/2025 | Sold |
.png)






