11A Elderton Road, Westcliff-on-Sea, Essex, SS0 8AG
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant Ground-Floor One-Bedroom Flat
11A Elderton Road, Westcliff-on-Sea, Essex, SS0 8AG
Unsold
£125,000+
• 1 Bedrooms
• Residential / Buy to Let Investment; ground floor one bedroom flat
• Leasehold
• Vacant
• Hardstanding area for off street parking; off street parking
• D
Description
This lovely ground floor one bedroom flat is an ideal buy to let property for investors or owner occupiers alike. The property has the added benefit of having its own parking and being located within easy access of local shops along London Road, Hamlet Court Road and easy access to Westcliff train station
Accommodation
Entrance Hall; Lounge - 14'8 x 11'3; Kitchen - 8'7 x 6'5; Bedroom - 10'4 8'8; Shower Room - 6'6 x 3'4; Off street parking
Location
Located close to shops, with easy access to local shops along London Road, Hamlet Court Road and easy access to Westcliff train station
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 99 year lease commenced on 16th December, 2012 with 85 years remaining |
Occupancy |
Vacant |
EPC |
D |
Parking |
Hardstanding area for off street parking; off street parking |
Investment Analysis
The strongest directly relevant evidence is 15 Elderton Road at £125,000 in February 2026, matching the guide. Other same-road flat sales range from £245,000 to £315,000, but bedroom count, size and specification are not supplied, so they provide only a broad upper scenario. Base GDV is therefore anchored to £125,000.
Investment Snapshot
Guide Price |
£125,000 PLUS FEES |
HB Estimated GDV |
£125,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£950 – £3,200 pcm |
Estimated Annual Rent |
£11,400 pa |
Gross Yield on Guide |
9.1% |
Gross Yield on Project Cost |
9.1% |
Strategy Recommendation
Consider only as a BTL at or near the guide, subject to legal-pack, lease and inspection checks. Do not rely on the high rental listing or higher comparables without verification.
Works Required
No refurbishment works are identified in the supplied description. Allowance set at £0, subject to inspection and legal-pack review.
Rental & Market Context
HB Estimated Market Rent |
£950 – £3,200 pcm |
Auctioneer Estimated Rent |
£950 p/c/m |
|
Bedroom bedroom to rent in Westcliff-on-Sea, Essex | Residential Property To Rent - Gumtree — 1 bed — — Advertised asking rent |
£3,200 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
9a, Elderton Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 8ag |
£315,000 |
|
3, Elderton Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 8ag |
£285,000 |
|
15, Elderton Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 8ag |
£125,000 |
|
47, Elderton Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 8ag |
£245,000 |
|
9a, Elderton Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 8ag |
£196,000 |
Potential BRRR Position
Base Project Cost |
£125,000 |
Base GDV |
£125,000 |
75% Refinance |
£93,750 |
Indicative Cash Left In |
£31,250 |
Equity Before Finance / Tax |
£0 |
At a £125,000 purchase and base GDV of £125,000, 75% refinancing indicates £93,750, leaving approximately £31,250 invested before finance, tax and unprovided fees. There is no evidenced uplift or refurbishment strategy in the supplied data.
Buy-to-Let Analysis
At the auctioneer estimate of £950 pcm, gross rent is £11,400 annually and gross yield is 9.12% before ground rent, service charge, buildings insurance, finance, tax and management. The £3,200 pcm rental listing is an advertised asking rent and is not confirmed as comparable or achieved, so it should not underpin the appraisal.
Flip Analysis
A flip case is not established. The base GDV equals the guide price and no refurbishment or selling-cost allowance is supplied. Same-road sales show a wide range, but comparability is unverified.
Investor Risks & Due Diligence
• Only 85 years remain on the lease.
• Ground rent of £321 annually and service charge of £139.50 annually are advised; buildings insurance is additional.
• Rental evidence is limited and materially inconsistent: £950 pcm auctioneer estimate versus one £3,200 pcm advertised asking rent.
• Same-road sold prices range widely and comparable bedroom counts, sizes and specifications are unavailable.
• Buyer, administration, legal and other auction costs are not supplied.
• EPC rating is D.
Recommendation
Consider only as a BTL at or near the guide, subject to legal-pack, lease and inspection checks. Do not rely on the high rental listing or higher comparables without verification.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
The guide, one directly matching same-road sale, auctioneer rent and lease charges are supplied, but comparable specifications, buyer fees, condition, insurance cost and confirmed achievable rent are unavailable.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
011
Property Location:
11A Elderton Road, Westcliff-on-Sea, Essex, SS0 8AG
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Vacant 1-Bedroom Residential Park Home, Barnet | £75,000+ | EN5 | 08/10/2026 | Sold | ||
Garage: a freehold single lock-up garage | £13,500 | SS9 | Suffolk | 26/02/2025 | Sold Prior | |
Buy to let investment: two freehold terraced houses with 4 flats | £550,000 | SS2 | Southend-on-Sea | 26/02/2025 | Sold Prior | |
Care home investment: a freehold detached property | £425,000 | SS8 | Essex | 26/02/2025 | Sold Prior | |
Buy to let investment: a head lease comprising of nine | £450,000 | CO15 | Essex | 26/02/2025 | Sold Prior | |
Refurbishment opportunity: a vacant two bedroom semi | £166,000 | CO13 | Essex | 26/02/2025 | Sold Prior | |
Refurbishment opportunity: a 3 bedroom detached bungalow | £340,000 | SS0 | Essex | 26/02/2025 | Sold Prior | |
Commercial investment opportunity: a freehold industrial unit | £240,000 | RM18 | Essex | 26/02/2025 | Sold Prior | |
Buy to let investment: a freehold building containing 10 flats | £675,000 | CO12 | Essex | 26/02/2025 | Sold Prior | |
Buy to let investment: 3 x apartments with individual leases | £275,000 | CO13 | Essex | 26/02/2025 | Sold Prior | |
Buy to let investment: a one bedroom leasehold retirement | £58,000 | CM23 | Hertfordshire | 26/02/2025 | Sold Prior | |
Residential/buy to let investment: a vacant ground floor flat | £180,000 | CM2 | Chelmsford - Essex | 26/02/2025 | Sold Prior |
.png)







