16A Glengate, Kirriemuir, Angus DD8 4HD
Marketed by:
Auction House Scotland
Craigs Business Centre, 2-16 Macdowall St, Paisley PA3 2NB, UK
0141 339 4466
Four-bedroom tenanted maisonette, Kirriemuir
16A Glengate, Kirriemuir, Angus DD8 4HD
For Sale
£115,000+
• 4 Bedrooms
• Flat
• Freehold
• Tenant in situ
• Current Rating D
Description
A fully refurbished four-bedroom maisonette in the heart of Kirriemuir, set over the first and attic floors of a traditional red sandstone building above established local shops. The property extends to approximately 107 sq m and is listed and situated within a conservation area. It is let at £1,000 per calendar month (£12,000 per annum), with a gross yield of approximately 10.4% at the guide price.
Accommodation
First floor: hallway, lounge with period cornicing and decorative ceiling rose, fitted kitchen with integrated oven and hob, two bedrooms and WC. Attic floor: two further bedrooms beneath coombed ceilings and a bathroom with freestanding bath, separate walk-in rainfall shower and patterned floor tiles.
Location
Kirriemuir is a historic market town in Angus, known as the “Gateway to the Glens” and as the birthplace of J.M. Barrie. Glengate is in the town centre, a short walk from the square, local shops, cafés and everyday amenities. Forfar is approximately 6 miles away and Dundee about 17 miles to the south, with good road links via the A90.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Freehold |
Occupancy |
Tenant in situ |
EPC |
Current Rating D |
Council Tax |
Band A |
Heating |
Gas central heating |
Services |
Double glazing |
Investment Analysis
The evidence confirms a fully refurbished 107 sq m four-bedroom maisonette, let at £1,000 pcm. No completed sales or sufficiently specific rental comparables are supplied, so GDV and market-value scenarios cannot be supported.
Investment Snapshot
Guide Price |
£115,000 (plus fees) |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£1,000 pcm |
Estimated Annual Rent |
£12,000 pa |
Gross Yield on Guide |
10.4% |
Gross Yield on Project Cost |
10.1% |
Strategy Recommendation
Consider as a long-term BTL based on the stated in-situ rent, subject to satisfactory tenancy and legal-pack review. Do not rely on unverified refinance or resale values.
Works Required
No refurbishment works are evidenced as required. Allow for routine landlord maintenance only; the property is described as fully refurbished.
Rental & Market Context
HB Estimated Market Rent |
£1,000 pcm |
|
No sufficiently specific external rental comparable identified. |
|
Potential BRRR Position
Base Project Cost |
£119,140 |
A BRRR assessment cannot establish refinance proceeds or cash left in because no supported GDV is provided. The property is already described as fully refurbished, limiting any evidenced value-add works.
Buy-to-Let Analysis
At the £115,000 guide, the stated £1,000 pcm rent produces £12,000 annually and approximately 10.4% gross yield. Including the 3.6% buyer premium, known cost is £119,140 and gross yield is approximately 10.1%, before other possible costs and finance.
Flip Analysis
A flip surplus cannot be calculated because no completed sales evidence, GDV or selling-cost allowance is supplied. The property is already described as fully refurbished.
Investor Risks & Due Diligence
• The stated rent has no sufficiently specific external comparable evidence.
• Special Conditions may create additional search, legal, transfer or seller-cost liabilities.
• The building is listed and within a conservation area, potentially restricting future alterations.
• The property is tenant-occupied and tenancy terms, payment history and possession position are not supplied.
• EPC rating is D and no improvement-cost evidence is supplied.
Recommendation
Consider as a long-term BTL based on the stated in-situ rent, subject to satisfactory tenancy and legal-pack review. Do not rely on unverified refinance or resale values.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
Passing rent, guide price, buyer premium and property description are supplied, but there are no completed sales, external rental comparables, GDV evidence or details of additional auction costs.
Auction Details :
Auction House Scotland
Auction Date :
26/11/26
Lot Number :
14
Property Location:
16A Glengate, Kirriemuir, Angus DD8 4HD
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Scotland
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Tenanted one bedroom flat | £29,000 | PA1 | Renfrewshire | 09/05/2024 | Sold | |
3 Bed Terraced House | £97,000 | EH51 | West Lothian | 06/02/2025 | Sold | |
2 Bed Flat | £84,000 | ML1 | Lanarkshire | 06/02/2025 | Sold | |
2 Bed Maisonette | £39,000 | ML1 | Lanarkshire | 06/02/2025 | Sold | |
3 Bed End of Terrace House | £44,500 | IV2 | Inverness | 06/02/2025 | Sold | |
2 Bed Flat | £164,000 | EH5 | Midlothian | 06/02/2025 | Sold | |
2 Bed Flat | £28,000 | AB11 | Aberdeenshire | 26/06/2025 | Sold | |
1 Bed Flat | £10,000 | PA15 | Renfrewshire | 26/06/2025 | Sold | |
1 Bed Flat | £47,000 | G32 | Glasgow | 26/06/2025 | Sold | |
3 Bed Semi-Detached House | £60,000 | TD8 | Scottish Borders | 26/06/2025 | Sold | |
1 Bed Maisonette | £37,500 | PH12 | Perth and Kinross | 26/06/2025 | Sold | |
Land For Sale | £24,500 | G78 | East Renfrewshire | 26/06/2025 | Sold |
.png)







