top of page

18 Allan Close, Tunbridge Wells, Kent

Marketed by:

Clive Emson

Clive Emson

London Road, Maidstone, Kent, England, ME16 8PY

0345 8500333

For Sale

Two-bedroom freehold mid-terraced house in Rusthall

18 Allan Close, Tunbridge Wells, Kent

For Sale

£148,000+

• 2 Bedrooms


• Mid-terraced house in need of improvement


• Freehold


• Vacant possession


• D

Description


A mid-terrace house now in need of improvement works situated conveniently for the centre of the village of Rusthall, convenient for the busy town centre in Tunbridge Wells.


Accommodation


Ground Floor: Entrance hall, living room/dining room and kitchen. First Floor: Landing, two bedrooms and bathroom with W.C. Outside: Gardens to front and rear.


Location


Situated conveniently for the centre of the village of Rusthall and the busy town centre in Tunbridge Wells.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant possession

EPC

D

Council Tax

Band B


Investment Analysis


Five same-street freehold terraced sold comparables range from £230,000 to £270,000, with an average of £254,000. Sales occurred between 2017 and 2022 and provide no condition or accommodation details, so the estimated GDV is indicative only. A base GDV of £254,000 is used, with £230,000 low and £270,000 high scenarios.


Investment Snapshot


Guide Price

£148,000 - £150,000

HB Estimated GDV

£254,000

Estimated Monthly Rent

£1,400 – £3,200 pcm


Strategy Recommendation


Proceed only subject to survey, detailed refurbishment quotations and confirmation of all auction charges. The low guide versus same-street sold evidence is potentially attractive, but the unknown works and fees make the deal unquantifiable at present.


Works Required


General improvement works are indicated by the description, but no specific defects or scope are supplied. Obtain a survey and contractor quotations before bidding; no numeric refurbishment allowance can be supported.


Rental & Market Context


HB Estimated Market Rent

£1,400 – £3,200 pcm


Properties To Rent in TN4 | Rightmove — 2 bed — — Advertised asking rent

£2,250 pcm

Houses to rent in TN4 | OnTheMarket — 2 bed — — Advertised asking rent

£3,200 pcm

Properties to Rent in Tunbridge Wells from Private Landlords | OpenRent — 2 bed — — Advertised asking rent

£1,400 pcm

Properties to Let in Kent | Doorknobs — 2 bed — — Advertised asking rent

£1,650 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


12, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl
2022-04-28 · Terraced · Freehold

£270,000

27, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl
2020-10-30 · Terraced · Freehold

£265,000

16, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl
2019-08-12 · Terraced · Freehold

£245,000

6, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl
2019-05-07 · Terraced · Freehold

£260,000

34, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl
2017-04-13 · Terraced · Freehold

£230,000


Potential BRRR Position


Base GDV

£254,000

75% Refinance

£190,500


At the £254,000 base GDV, 75% refinance is approximately £190,500. The refurbishment cost, fees and total project cost are unknown, so cash required and refinance surplus cannot be established. The strategy requires confirmed works costs and lender valuation evidence.


Buy-to-Let Analysis


Advertised two-bedroom rents range from £1,400 to £3,200 pcm, but these are asking rents with a very wide spread and no achieved-rent evidence. Indicative gross yields against the £148,000 lower guide are approximately 11.28% to 25.77%, before works, finance, tax, voids and operating costs. A reliable BTL yield cannot be established.


Flip Analysis


The same-street sold evidence suggests an indicative resale range of £230,000 to £270,000, with a £254,000 base. A flip surplus cannot be calculated because refurbishment costs, administration charges, purchase taxes and selling costs are unsupported or unspecified.


Investor Risks & Due Diligence


• The property is described as needing improvement, but the scope and cost of works are unknown.


• The sold comparables are dated 2017 to 2022 and lack condition and accommodation details.


• Rental evidence consists only of advertised asking rents and ranges widely from £1,400 to £3,200 pcm.


• Administration, other non-optional fees, search costs, Stamp Duty, Land Registry fees and VAT may be payable, but amounts are not supplied.


• The property is vacant, so there is no passing rental income.


Recommendation


Proceed only subject to survey, detailed refurbishment quotations and confirmation of all auction charges. The low guide versus same-street sold evidence is potentially attractive, but the unknown works and fees make the deal unquantifiable at present.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is useful same-street sold evidence and rental advertising, but comparable condition and accommodation details, achieved rents, refurbishment costs, buyer charges and selling costs are not supplied.


Auction Details : 

Clive Emson

Auction Date : 

05/11/26

Lot Number : 

159

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

18 Allan Close, Tunbridge Wells, Kent

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Clive Emson

Prop for sale
bottom of page