18 Allan Close, Tunbridge Wells, Kent
Marketed by:
Clive Emson
London Road, Maidstone, Kent, England, ME16 8PY
0345 8500333
Two-bedroom freehold mid-terraced house in Rusthall
18 Allan Close, Tunbridge Wells, Kent
For Sale
£148,000+
• 2 Bedrooms
• Mid-terraced house in need of improvement
• Freehold
• Vacant possession
• D
Description
A mid-terrace house now in need of improvement works situated conveniently for the centre of the village of Rusthall, convenient for the busy town centre in Tunbridge Wells.
Accommodation
Ground Floor: Entrance hall, living room/dining room and kitchen. First Floor: Landing, two bedrooms and bathroom with W.C. Outside: Gardens to front and rear.
Location
Situated conveniently for the centre of the village of Rusthall and the busy town centre in Tunbridge Wells.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant possession |
EPC |
D |
Council Tax |
Band B |
Investment Analysis
Five same-street freehold terraced sold comparables range from £230,000 to £270,000, with an average of £254,000. Sales occurred between 2017 and 2022 and provide no condition or accommodation details, so the estimated GDV is indicative only. A base GDV of £254,000 is used, with £230,000 low and £270,000 high scenarios.
Investment Snapshot
Guide Price |
£148,000 - £150,000 |
HB Estimated GDV |
£254,000 |
Estimated Monthly Rent |
£1,400 – £3,200 pcm |
Strategy Recommendation
Proceed only subject to survey, detailed refurbishment quotations and confirmation of all auction charges. The low guide versus same-street sold evidence is potentially attractive, but the unknown works and fees make the deal unquantifiable at present.
Works Required
General improvement works are indicated by the description, but no specific defects or scope are supplied. Obtain a survey and contractor quotations before bidding; no numeric refurbishment allowance can be supported.
Rental & Market Context
HB Estimated Market Rent |
£1,400 – £3,200 pcm |
|
Properties To Rent in TN4 | Rightmove — 2 bed — — Advertised asking rent |
£2,250 pcm |
|
Houses to rent in TN4 | OnTheMarket — 2 bed — — Advertised asking rent |
£3,200 pcm |
|
Properties to Rent in Tunbridge Wells from Private Landlords | OpenRent — 2 bed — — Advertised asking rent |
£1,400 pcm |
|
Properties to Let in Kent | Doorknobs — 2 bed — — Advertised asking rent |
£1,650 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
12, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl |
£270,000 |
|
27, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl |
£265,000 |
|
16, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl |
£245,000 |
|
6, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl |
£260,000 |
|
34, Allan Close, Tunbridge Wells, Tunbridge Wells, Tn4 8pl |
£230,000 |
Potential BRRR Position
Base GDV |
£254,000 |
75% Refinance |
£190,500 |
At the £254,000 base GDV, 75% refinance is approximately £190,500. The refurbishment cost, fees and total project cost are unknown, so cash required and refinance surplus cannot be established. The strategy requires confirmed works costs and lender valuation evidence.
Buy-to-Let Analysis
Advertised two-bedroom rents range from £1,400 to £3,200 pcm, but these are asking rents with a very wide spread and no achieved-rent evidence. Indicative gross yields against the £148,000 lower guide are approximately 11.28% to 25.77%, before works, finance, tax, voids and operating costs. A reliable BTL yield cannot be established.
Flip Analysis
The same-street sold evidence suggests an indicative resale range of £230,000 to £270,000, with a £254,000 base. A flip surplus cannot be calculated because refurbishment costs, administration charges, purchase taxes and selling costs are unsupported or unspecified.
Investor Risks & Due Diligence
• The property is described as needing improvement, but the scope and cost of works are unknown.
• The sold comparables are dated 2017 to 2022 and lack condition and accommodation details.
• Rental evidence consists only of advertised asking rents and ranges widely from £1,400 to £3,200 pcm.
• Administration, other non-optional fees, search costs, Stamp Duty, Land Registry fees and VAT may be payable, but amounts are not supplied.
• The property is vacant, so there is no passing rental income.
Recommendation
Proceed only subject to survey, detailed refurbishment quotations and confirmation of all auction charges. The low guide versus same-street sold evidence is potentially attractive, but the unknown works and fees make the deal unquantifiable at present.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is useful same-street sold evidence and rental advertising, but comparable condition and accommodation details, achieved rents, refurbishment costs, buyer charges and selling costs are not supplied.
Auction Details :
Clive Emson
Auction Date :
05/11/26
Lot Number :
159
Property Location:
18 Allan Close, Tunbridge Wells, Kent
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)


.jpeg)
.jpeg)
.jpeg)
.jpeg)
.jpeg)
.jpeg)
.jpeg)
.jpeg)















