182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex
Marketed by:
Hair & Son
186 London Rd, Westcliff-on-Sea, Southend-on-Sea SS1 1PJ, UK
01702 43 22 55
Freehold Mixed-Use Shop and Two-Bed Flat
182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex
For Sale
£185,000+
• 2 Bedrooms
• Mixed Use - Commercial Property
• Freehold
• Let with the tenant in situ
Description
This Freehold property consists of a ground floor lock-up shop with a two bedroom self-contained flat (access from the rear of the building above). Currently let at a combined rent of £17,550 per annum and to be sold with the tenant in situ. Located in an established trading area close to Westcliff on Sea railway station.
Accommodation
Ground Floor: Lock-Up Shop of approx 64 sq. metres; further external storage unit to the rear. First Floor Flat, accessed from the rear of the building: Lounge: 16'6 max x 12'4 max; Kitchen: 10'9 max x 10'3 max; Bedroom One: 10'7 max x 10'3 max; Bedroom Two: 7'8 max x 7'5 max; Shower Room; Separate W/c.
Location
Located in an established trading area close to Westcliff on Sea railway station.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Let with the tenant in situ |
Investment Analysis
The £185,000 guide equates to an initial gross yield of approximately 9.49% on the stated combined rent of £17,550 per annum. Nearby completed sales range from £200,000 to £300,000 for 186 and 176 Hamlet Court Road, with older sales at £235,500, £240,000 and £365,000. These are not confirmed like-for-like mixed-use comparables, and no floor areas, condition or tenure details are supplied for them. A reliable GDV or maximum bid cannot therefore be established from the evidence alone.
Investment Snapshot
Guide Price |
£185,000 *PLUS FEES |
Estimated Monthly Rent |
£1,463 pcm |
Estimated Annual Rent |
£17,550 pa |
Gross Yield on Guide |
9.5% |
Strategy Recommendation
Consider only as an income-led mixed-use investment, subject to satisfactory review of the tenancy, lease terms, rent split, condition and all auction fees. Do not rely on a resale or refinance strategy without stronger valuation and cost evidence.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection and verification of the shop, flat, external storage, services, statutory compliance and tenant repair responsibilities before bidding; no works allowance can be quantified.
Rental & Market Context
HB Estimated Market Rent |
£1,463 pcm |
|
Crowstone Road SS0 Westcliff-On-Sea property. Homes to rent in Crowstone Road SS0 Westcliff-On-Sea - Nestoria — 2 bed — — Advertised asking rent |
£1,300 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
176, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj |
£300,000 |
|
186, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj |
£200,000 |
|
162, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj |
£365,000 |
|
162a, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj |
£235,500 |
|
164a, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj |
£240,000 |
Potential BRRR Position
A BRRR assessment cannot be completed because no reliable GDV, refurbishment budget, buyer fees or finance assumptions are supplied. The in-situ income may support an investment strategy, but refinance capacity and cash left in cannot be calculated without those inputs and verified tenancy documentation.
Buy-to-Let Analysis
The property is let with the tenant in situ at a stated combined rent of £17,550 per annum, producing approximately 9.49% gross yield against the £185,000 guide before fees, finance, maintenance, voids, tax and other costs. The tenant, lease terms, rent apportionment between shop and flat, deposit, repairing obligations and rent review provisions are not supplied. The £1,300 pcm two-bedroom rental listing is asking-rent evidence only and is not a confirmed achieved rent for the flat.
Flip Analysis
A flip assessment is not supported by the evidence. Although nearby completed sales range from £200,000 to £300,000 and above, they are not confirmed comparable mixed-use sales, while condition, costs, fees, resale allowance and GDV are unknown. Estimated flip surplus is therefore unavailable.
Investor Risks & Due Diligence
• The property is sold with the tenant in situ, but the tenancy and lease terms are not supplied.
• The combined rent does not show how income is apportioned between the commercial unit and flat.
• Buyer and other auction fees are unspecified, so total acquisition cost cannot be calculated.
• No condition, EPC, service-cost, compliance or repair information is supplied.
• Nearby sold comparables are not confirmed to be directly comparable mixed-use properties.
• The £1,300 pcm rental evidence is an advertised asking rent, not an achieved rent.
Recommendation
Consider only as an income-led mixed-use investment, subject to satisfactory review of the tenancy, lease terms, rent split, condition and all auction fees. Do not rely on a resale or refinance strategy without stronger valuation and cost evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
The current combined rent, guide price, tenure, occupancy and property description are supplied, but buyer fees, lease details, condition, EPC, operating costs and reliable like-for-like valuation evidence are absent.
Auction Details :
Hair & Son
Auction Date :
19/11/26
Lot Number :
11
Property Location:
182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)











