top of page

182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex

Marketed by:

Hair & Son

Hair & Son

186 London Rd, Westcliff-on-Sea, Southend-on-Sea SS1 1PJ, UK

01702 43 22 55

For Sale

Freehold Mixed-Use Shop and Two-Bed Flat

182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex

For Sale

£185,000+

• 2 Bedrooms


• Mixed Use - Commercial Property


• Freehold


• Let with the tenant in situ

Description


This Freehold property consists of a ground floor lock-up shop with a two bedroom self-contained flat (access from the rear of the building above). Currently let at a combined rent of £17,550 per annum and to be sold with the tenant in situ. Located in an established trading area close to Westcliff on Sea railway station.


Accommodation


Ground Floor: Lock-Up Shop of approx 64 sq. metres; further external storage unit to the rear. First Floor Flat, accessed from the rear of the building: Lounge: 16'6 max x 12'4 max; Kitchen: 10'9 max x 10'3 max; Bedroom One: 10'7 max x 10'3 max; Bedroom Two: 7'8 max x 7'5 max; Shower Room; Separate W/c.


Location


Located in an established trading area close to Westcliff on Sea railway station.


Tenure / Property Information


Tenure

Freehold

Occupancy

Let with the tenant in situ


Investment Analysis


The £185,000 guide equates to an initial gross yield of approximately 9.49% on the stated combined rent of £17,550 per annum. Nearby completed sales range from £200,000 to £300,000 for 186 and 176 Hamlet Court Road, with older sales at £235,500, £240,000 and £365,000. These are not confirmed like-for-like mixed-use comparables, and no floor areas, condition or tenure details are supplied for them. A reliable GDV or maximum bid cannot therefore be established from the evidence alone.


Investment Snapshot


Guide Price

£185,000 *PLUS FEES

Estimated Monthly Rent

£1,463 pcm

Estimated Annual Rent

£17,550 pa

Gross Yield on Guide

9.5%


Strategy Recommendation


Consider only as an income-led mixed-use investment, subject to satisfactory review of the tenancy, lease terms, rent split, condition and all auction fees. Do not rely on a resale or refinance strategy without stronger valuation and cost evidence.


Works Required


No specific defects or refurbishment requirements are evidenced. Allow for inspection and verification of the shop, flat, external storage, services, statutory compliance and tenant repair responsibilities before bidding; no works allowance can be quantified.


Rental & Market Context


HB Estimated Market Rent

£1,463 pcm


Crowstone Road SS0 Westcliff-On-Sea property. Homes to rent in Crowstone Road SS0 Westcliff-On-Sea - Nestoria — 2 bed — — Advertised asking rent

£1,300 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


176, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj
2024-11-22 · Terraced · Freehold

£300,000

186, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj
2023-11-30 · Terraced · Freehold

£200,000

162, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj
2018-12-21 · Other · Freehold

£365,000

162a, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj
2011-08-08 · Terraced · Freehold

£235,500

164a, Hamlet Court Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7lj
2010-07-21 · Terraced · Freehold

£240,000


Potential BRRR Position


A BRRR assessment cannot be completed because no reliable GDV, refurbishment budget, buyer fees or finance assumptions are supplied. The in-situ income may support an investment strategy, but refinance capacity and cash left in cannot be calculated without those inputs and verified tenancy documentation.


Buy-to-Let Analysis


The property is let with the tenant in situ at a stated combined rent of £17,550 per annum, producing approximately 9.49% gross yield against the £185,000 guide before fees, finance, maintenance, voids, tax and other costs. The tenant, lease terms, rent apportionment between shop and flat, deposit, repairing obligations and rent review provisions are not supplied. The £1,300 pcm two-bedroom rental listing is asking-rent evidence only and is not a confirmed achieved rent for the flat.


Flip Analysis


A flip assessment is not supported by the evidence. Although nearby completed sales range from £200,000 to £300,000 and above, they are not confirmed comparable mixed-use sales, while condition, costs, fees, resale allowance and GDV are unknown. Estimated flip surplus is therefore unavailable.


Investor Risks & Due Diligence


• The property is sold with the tenant in situ, but the tenancy and lease terms are not supplied.


• The combined rent does not show how income is apportioned between the commercial unit and flat.


• Buyer and other auction fees are unspecified, so total acquisition cost cannot be calculated.


• No condition, EPC, service-cost, compliance or repair information is supplied.


• Nearby sold comparables are not confirmed to be directly comparable mixed-use properties.


• The £1,300 pcm rental evidence is an advertised asking rent, not an achieved rent.


Recommendation


Consider only as an income-led mixed-use investment, subject to satisfactory review of the tenancy, lease terms, rent split, condition and all auction fees. Do not rely on a resale or refinance strategy without stronger valuation and cost evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


The current combined rent, guide price, tenure, occupancy and property description are supplied, but buyer fees, lease details, condition, EPC, operating costs and reliable like-for-like valuation evidence are absent.


Auction Details : 

Hair & Son

Auction Date : 

19/11/26

Lot Number : 

11

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

182 / 182A Hamlet Court Road, Westcliff-on-Sea, Essex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Westcliff
Builders Merchant

Tel:

01702 331131

More Auction Properties from:

Hair & Son

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
VACANT 2 BED FLAT WITH LONG LEASE
£130,000
SS0
Essex
17/07/2025
Sold Prior
TENANTED MIXED USE INVESTMENT
£225,000
SS9
Essex
17/07/2025
Sold Prior
VACANT 1 BED FLAT WITH LONG LEASE
£125,000
SS3
Essex
17/07/2025
Sold Prior
G.F. FLAT WITH PARKING AND GARDEN
£90,000
SS1
Essex
17/07/2025
Sold Prior
FREEHOLD PARCEL OF LAND
£70,000
SS17
Essex
17/07/2025
Sold Prior
PARKING AND SHARE OF FREEHOLD
£115,000
SS2
Southend-on-Sea
25/09/2025
Sold Prior
FREEHOLD BUILDING ARRANGED AS 2 X FLATS
£220,000
SS1
Southend-on-Sea
25/09/2025
Sold Prior
PARKING AND LONG LEASE
£130,000
SS0
Southend-on-Sea
25/09/2025
Sold Prior
TENANTED MIXED USE INVESTMENT
£550,000
SS1
Southend-on-Sea
25/09/2025
Sold Prior
TENANTED FREEHOLD TERRACED HOUSE
£165,000
SS8
Essex
25/09/2025
Sold Prior
FREEHOLD BUILDING WITH PARKING TO REAR
£425,000
SS2
Southend-on-Sea
25/09/2025
Sold Prior
FREEHOLD PARCEL OF LAND
£150,000
SS2
Southend-on-Sea
25/09/2025
Unsold
bottom of page