19 Lydney Road, Southmead, Bristol
Marketed by:
Hollis Morgan
9 Waterloo St, Clifton, Bristol BS8 4BT, UK
0117 973 65 65
4-Bed Freehold End-Terrace House in Southmead
19 Lydney Road, Southmead, Bristol
Unsold
£275,000+
• 4 Bedrooms
• Freehold end of terrace house
• Freehold
• Vacant possession
• Off-street parking for 2 vehicles to the front
• D
Description
A freehold end of terrace house occupying a generous plot, located within easy reach of Southmead Hospital and employers including Airbus. The property has a large enclosed rear garden and off-street parking for 2 vehicles.
Accommodation
656 sq ft arranged over two floors, comprising an open-plan kitchen diner, main shower room, a ground-floor bedroom with en-suite shower room, and 3 bedrooms upstairs.
Location
Located in Southmead, with easy access to Southmead Hospital, Airbus and Rolls Royce. Local amenities are available on Southmead Road, and Lidl supermarket is nearby. The location also has rental demand including from students at UWE.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant possession |
EPC |
D |
Council Tax |
A |
Parking |
Off-street parking for 2 vehicles to the front |
Investment Analysis
The strongest evidence is 31 Lydney Road, a terraced freehold property sold for £255,000 in March 2025. Older Lydney Road sales range from £150,000 to £205,000 but are less current and provide limited direct guidance. The subject is an end terrace with four bedrooms, but the comparable bedroom count and condition are not supplied. A base GDV of £255,000 is therefore used as an evidence-led estimate, not a formal valuation. This is £20,000 below the auction guide before buyer costs.
Investment Snapshot
Guide Price |
£275,000 +++ |
HB Estimated GDV |
£255,000 |
Estimated Monthly Rent |
£2,163 – £2,200 pcm |
Estimated Annual Rent |
£26,178 pa |
Gross Yield on Guide |
9.5% |
Gross Yield on Project Cost |
9.5% |
Strategy Recommendation
Do not proceed at the guide on the supplied evidence. A purchase would require a materially lower auction price, confirmed condition and stronger valuation evidence; BTL may show an attractive headline gross yield but remains dependent on achieving the advertised rent.
Works Required
No specific defects or refurbishment items are evidenced. Allowance for works cannot be quantified; condition, services, kitchen, bathrooms, decoration and compliance should be verified before bidding. The property is vacant and may require letting preparation, but no cost is supported.
Rental & Market Context
HB Estimated Market Rent |
£2,163 – £2,200 pcm |
|
Houses to rent in Southmead | OnTheMarket — 4 bed — — Advertised asking rent |
£2,200 pcm |
|
Sold House Prices in Bristol, 114 Lydney Road, Bs10 5js | Nethouseprices.com — 4 bed — — Advertised asking rent |
£2,163 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
31, Lydney Road, Southmead, Bristol, City Of Bristol, Bs10 5jy |
£255,000 |
|
21, Lydney Road, Southmead, Bristol, City Of Bristol, Bs10 5jy |
£205,000 |
|
39, Lydney Road, Southmead, Bristol, City Of Bristol, Bs10 5jy |
£185,000 |
|
19, Lydney Road, Southmead, Bristol, City Of Bristol, Bs10 5jy |
£150,000 |
|
31, Lydney Road, Southmead, Bristol, City Of Bristol, Bs10 5jy |
£54,600 |
Potential BRRR Position
Base Project Cost |
£276,800 |
Base GDV |
£255,000 |
75% Refinance |
£191,250 |
Indicative Cash Left In |
£85,550 |
Equity Before Finance / Tax |
£-21,800 |
At the £275,000 guide plus the £1,800 buyer premium, the known acquisition cost is £276,800 before any works or other costs. A 75% refinance against the £255,000 base GDV would provide approximately £191,250, leaving indicative cash tied in of £85,550 before finance, tax and unknown refurbishment costs. The base position is therefore negative by £21,800 before finance and tax, with no supported works allowance included.
Buy-to-Let Analysis
Using the midpoint of the two advertised asking rents, annual gross rent is estimated at £26,178. This equates to approximately 9.52% gross yield on the £275,000 guide and 9.46% on the guide plus the £1,800 buyer premium, excluding works, finance, taxes and other costs. The rents are advertised asking rents rather than achieved rents, and no operating-cost evidence is supplied.
Flip Analysis
The £255,000 base GDV is below the £275,000 guide before the buyer premium. Including the £1,800 buyer premium gives a known cost of £276,800 before works, selling costs, finance and tax, so a profitable flip is not supported by the supplied evidence. No selling-cost allowance or refurbishment budget is evidenced.
Investor Risks & Due Diligence
• The £275,000 guide is £20,000 above the strongest recent same-road sale at £255,000 before the buyer premium.
• The two rental figures are advertised asking rents, not achieved or passing rents.
• No condition report or refurbishment cost evidence is supplied.
• Unknown works, finance, tax, selling and other transaction costs could materially worsen returns.
• The £6,800 security deposit is required to register to bid and the £1,800 buyer premium is payable on exchange.
Recommendation
Do not proceed at the guide on the supplied evidence. A purchase would require a materially lower auction price, confirmed condition and stronger valuation evidence; BTL may show an attractive headline gross yield but remains dependent on achieving the advertised rent.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Medium |
There is one recent same-road sale and two advertised rental figures, but comparable bedroom counts, property condition, refurbishment costs, achieved rent, selling costs and several transaction costs are not supplied.
Auction Details :
Hollis Morgan
Auction Date :
21/10/26
Lot Number :
021
Property Location:
19 Lydney Road, Southmead, Bristol
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Hollis Morgan
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
FREEHOLD MIXED USE BLOCK | £365,000 | BS14 | Bristol | 12/03/2025 | Sold | |
FREEHOLD PERIOD HOUSE | £514,000 | BA2 | Bath | 12/03/2025 | Sold | |
DETACHED 2 BED PROPERTY | £420,000 | BS9 | Bristol | 23/07/2025 | Sold | |
FREEHOLD SEMI DETACHED HOUSE | £287,000 | BS34 | South Gloucestershire | 23/07/2025 | Sold | |
FREEHOLD DETACHED COMMERCIAL | £190,000 | GL2 | Gloucester | 23/07/2025 | Sold | |
LEASEHOLD 1 BED FLAT | £147,500 | BS6 | Bristol | 23/07/2025 | Sold | |
FREEHOLD TERRACED PROPERTY | £147,000 | BS23 | North Somerset | 23/07/2025 | Sold | |
FREEHOLD PERIOD HOUSE | £254,000 | BS15 | Bristol | 23/07/2025 | Sold | |
LEASEHOLD STUDIO FLAT | £50,000 | GL1 | Gloucester | 23/07/2025 | Sold | |
FREEHOLD BLOCK OF FLATS | £485,000 | BS4 | Bristol | 23/07/2025 | Sold | |
FREEHOLD DETACHED COTTAGE | £298,000 | BS39 | North Somerset | 23/07/2025 | Sold | |
LEASEHOLD TOP FLOOR FLAT | £110,000 | BS16 | Bristol | 23/07/2025 | Sold |
.png)







