1B Station Parade, Northolt Road, HARROW, Middlesex, HA2 8HB
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Vacant 2-Bed Leasehold Flat in Harrow
1B Station Parade, Northolt Road, HARROW, Middlesex, HA2 8HB
For Sale
£80,000+
• 2 Bedrooms
• Leasehold second floor self-contained flat requiring modernisation
• Leasehold
• Vacant; full vacant possession
• Please contact Auction centre
• D
Description
Leasehold second floor self-contained flat requiring modernisation. By order of a Major Housing Association. Full vacant possession.
Accommodation
Second floor: two bedrooms, reception room, kitchen, bathroom/WC and hallway. Gross Internal Area: approximately 50 sq m (533 sq ft).
Location
The property is situated on Station Parade, Northolt Road between its junctions with Alexandra Avenue and Westwood Avenue. Public transport links include South Harrow Underground Station (Piccadilly Line) and Northolt Park mainline Station, together with local bus services. Road links include the A312 and the A40 Western Avenue. Shopping amenities can be found locally within South Harrow, with shops, bars and restaurants in Harrow Town Centre and St Ann’s Shopping Centre. Recreational pursuits can be found at Roxeth Recreation Ground, Alexandra Park and Harrow Recreation Ground.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Held on a lease for a term of 99 years from 25th December 1982, with approximately 55 years remaining as of the auction date. Annual service charge and annual ground rent: please contact Auction centre. Annual ground rent review period and ground rent increase: please contact Auction centre. |
Occupancy |
Vacant; full vacant possession |
EPC |
D |
Council Tax |
Band C |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water and sewerage: please contact Auction centre. Broadband: please contact Auction centre. |
Investment Analysis
The five supplied completed-sale entries are identical £181,590 sales for flats/maisonettes on Station Parade, dated 12 November 2021. They provide a useful local reference, but no individual size, condition, lease-length or transaction-detail differences are supplied. The subject is approximately 533 sq ft, requires modernisation and has approximately 55 years remaining on the lease as at the auction date. Accordingly, £181,590 is used as an indicative base GDV only; current value, lease-shortening impact and modernised resale value remain uncertain.
Investment Snapshot
Guide Price |
£80,000 |
HB Estimated GDV |
£181,590 |
Strategy Recommendation
Do not commit at the guide without reviewing the legal pack, confirming the exact lease term and all ground-rent/service-charge provisions, inspecting the required modernisation and obtaining current resale and rental evidence. Proceed only if the short lease, works and all costs are satisfactorily priced.
Works Required
Modernisation of the flat as required, with the scope, specification and cost to be confirmed by inspection. No specific defects or systems are evidenced, and heating, parking, service charge, ground rent and lease-review terms require confirmation.
Rental & Market Context
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
3a, Station Parade, Harrow, Harrow, Ha2 8hb |
£181,590 |
|
8a, Station Parade, Harrow, Harrow, Ha2 8hb |
£181,590 |
|
8b, Station Parade, Harrow, Harrow, Ha2 8hb |
£181,590 |
|
19a, Station Parade, Harrow, Harrow, Ha2 8hb |
£181,590 |
|
23a, Station Parade, Harrow, Harrow, Ha2 8hb |
£181,590 |
Potential BRRR Position
Base GDV |
£181,590 |
75% Refinance |
£136,193 |
Using the supplied 2021 local sale evidence, the indicative base GDV is £181,590 and 75% of that is £136,192.50. Refurbishment cost, service charges, ground rent, seller fees and other acquisition costs are unknown, so total project cost, equity requirement and cash left in cannot be calculated. Lease length and mortgageability require specialist confirmation before relying on refinance assumptions.
Buy-to-Let Analysis
BTL analysis cannot be established because no sufficiently specific rental comparable or auctioneer rent estimate is supplied. The flat is vacant, and service charge, ground rent and other ownership costs are unknown. The approximately 55-year lease may also affect lender and tenant-marketability assessment, subject to lender policy.
Flip Analysis
A flip appraisal cannot be completed reliably because the modernisation allowance and selling costs are unsupported. The supplied £181,590 sales are from November 2021 and do not establish a current post-works resale value. The indicative base GDV should therefore not be treated as a formal valuation.
Investor Risks & Due Diligence
• Approximately 55 years remain on the lease as at the auction date; extension terms and lender acceptability are unconfirmed.
• Modernisation scope and cost are not provided.
• Annual service charge and ground rent, including review provisions, are unknown.
• No sufficiently specific rental evidence is available, preventing yield assessment.
• The comparable sales are dated 12 November 2021 and may not represent current market value.
• Additional seller fees may be payable under the special conditions but are not supplied.
• Parking and heating details are unknown.
Recommendation
Do not commit at the guide without reviewing the legal pack, confirming the exact lease term and all ground-rent/service-charge provisions, inspecting the required modernisation and obtaining current resale and rental evidence. Proceed only if the short lease, works and all costs are satisfactorily priced.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is local completed-sale evidence and a stated floor area, but it is dated 2021, lacks condition and lease comparability detail, and provides no rent, works budget, service charge, ground rent, parking, heating or seller-fee information.
Auction Details :
Barnard Marcus
Auction Date :
15/10/26
Lot Number :
026
Property Location:
1B Station Parade, Northolt Road, HARROW, Middlesex, HA2 8HB
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)














