200 Graig Newydd, Godrergraig, Swansea, SA9 2DF
Marketed by:
Auction House Wales
6 Station Rd, Radyr, Cardiff CF15 8AA, UK
02920 475 184
Three-bedroom semi-detached property in Godrergraig
200 Graig Newydd, Godrergraig, Swansea, SA9 2DF
For Sale
£139,000+
• 3 Bedrooms
• Three bedroom semi-detached property
• See Legal Pack
• Integral garage
Description
A three bedroom semi detached property within the village of Godrergraig. The property benefits from two reception rooms, three bedrooms, enclosed rear garden and is situated ideally for schools, bus routes, Pontardawe town centre, M4, superstores, shops and local amenities.
Accommodation
Ground Floor: Entrance Hall, Living Room, Dining Room & Kitchen. First Floor: Three bedrooms and Shower Room. Outside: Front garden with access to integral garage & enclosed rear garden.
Location
Situated within the village of Godrergraig, ideally for schools, bus routes, Pontardawe town centre, M4, superstores, shops and local amenities.
Tenure / Property Information
Tenure |
See Legal Pack |
Council Tax |
Band C |
Parking |
Integral garage |
Services |
Services and equipment/appliances have not been tested. |
Investment Analysis
The evidence shows a wide range of completed sales on Graig Newydd: £130,000 in January 2025, £220,000 and £235,000 for 214 Graig Newydd in July 2024 and September 2025, and £160,000 for 198 Graig Newydd in September 2021. With no condition, size or specification evidence for 200 Graig Newydd, a base GDV of £220,000 is a cautious estimate anchored to the nearby £220,000 sale, with £160,000 to £235,000 as an evidence-based scenario range. The range is materially uncertain because the comparable properties may differ in condition and accommodation.
Investment Snapshot
Guide Price |
£139,000 |
HB Estimated GDV |
£220,000 |
Estimated Monthly Rent |
£975 pcm |
Estimated Annual Rent |
£11,700 pa |
Gross Yield on Guide |
8.4% |
Strategy Recommendation
Conditional BTL appraisal, subject to viewing, legal-pack review, survey, confirmed tenure and validation that £975 pcm is achievable. Do not bid solely on the headline guide or GDV estimate.
Works Required
No specific defects or required works are evidenced. Arrange a full viewing, survey and legal-pack review before budgeting for any refurbishment. The description confirms a kitchen, shower room, gardens and integral garage but does not establish their condition.
Rental & Market Context
HB Estimated Market Rent |
£975 pcm |
|
3 Bedroom properties to rent in Graig Newydd, Godrergraig ... — 3 bed — — Advertised asking rent |
£975 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
214, Graig Newydd, Godrergraig, Swansea, Neath Port Talbot, Sa9 2df |
£235,000 |
|
12, Graig Newydd, Godrergraig, Swansea, Neath Port Talbot, Sa9 2df |
£130,000 |
|
214, Graig Newydd, Godrergraig, Swansea, Neath Port Talbot, Sa9 2df |
£220,000 |
|
198, Graig Newydd, Godrergraig, Swansea, Neath Port Talbot, Sa9 2df |
£160,000 |
|
2, Graig Newydd, Godrergraig, Swansea, Neath Port Talbot, Sa9 2df |
£120,000 |
Potential BRRR Position
Base GDV |
£220,000 |
75% Refinance |
£165,000 |
Using the £220,000 base GDV scenario, 75% refinance is approximately £165,000. However, refurbishment costs, total acquisition costs, finance costs and the property’s condition are not evidenced, so cash left in and BRRR viability cannot be established. The legal pack and a survey are essential before bidding.
Buy-to-Let Analysis
The only rental evidence is one advertised asking rent of £975 pcm, equivalent to £11,700 annually; it is not an achieved or guaranteed rent. Against the £139,000 guide, this indicates a gross yield of approximately 8.42% before finance, maintenance, voids, management, insurance, tax and auction costs. The £900 buyer premium and £2,100 minimum admin charge are payable in addition, while refurbishment and other legal costs are unknown. BTL remains potentially attractive at the guide, subject to confirmed condition, achievable rent, tenure and financeability.
Flip Analysis
A resale case is supported only by the £160,000 to £235,000 comparable range. The £220,000 base GDV is not a formal valuation. Because works, selling costs, legal costs, finance costs and the property’s condition are unknown, a reliable flip surplus and maximum bid cannot be calculated.
Investor Risks & Due Diligence
• Comparable sale prices range widely from £130,000 to £235,000 and may reflect different condition or specification.
• Property condition is not evidenced, so refurbishment costs cannot be estimated.
• £975 pcm is an advertised asking rent rather than an achieved or guaranteed rent.
• Tenure and other legal matters remain subject to the legal pack.
• The £900 buyer premium and £2,100 minimum admin charge are payable in addition to the purchase price, with further possible costs identified by the auctioneer.
• Finance, maintenance, void, management, tax and selling costs are not supplied.
Recommendation
Conditional BTL appraisal, subject to viewing, legal-pack review, survey, confirmed tenure and validation that £975 pcm is achievable. Do not bid solely on the headline guide or GDV estimate.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several nearby completed sales and one three-bedroom asking-rent listing, but there is no condition evidence, EPC, tenure confirmation, survey, achieved rent, refurbishment budget or full cost schedule.
Auction Details :
Auction House Wales
Auction Date :
11/11/26
Lot Number :
Property Location:
200 Graig Newydd, Godrergraig, Swansea, SA9 2DF
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






