top of page

205a Watford Road, Harrow, Middlesex HA1 3UA

Marketed by:

Barnett Ross

Barnett Ross

7 Cadbury Cl, London N20 9BD, UK

020 8492 9449

For Sale

HMO Investment - 205a Watford Road, Harrow, Middlesex HA1 3U

205a Watford Road, Harrow, Middlesex HA1 3UA

For Sale

£400,000+

Key Features


  • HMO - 5 Bedsits Gross - Yield 11.2%

  • 6 Week Completion

  • Tenure: Leasehold for a term of 999 years from 21st March 2017 at a peppercorn ground rent.


Description


HMO - 5 Bedsits Gross - Yield 11.2% 6 Week Completion Comprising an HMO on the entire first and second floors of this mid terraced building accessed from its own ground floor front entrance and currently divided into 5 Bedsits (4 with their own Shower/WC) and each benefitting from uPVC double glazing and gas central heating. In addition, the property includes a communal Kitchen on the first floor. Tenure: Leasehold for a term of 999 years from 21st March 2017 at a peppercorn ground rent.


Location


Located on the west side of Watford Road, close to the junction with Sudbury Court Drive and the John Lyon roundabout in this well established parade. North Wembley Station (Bakerloo and Lioness Lines) and Sudbury & Harrow Road Station (Chiltern Railways) are both under 1 mile away. Northwick Park and Elmwood Park are within walking distance and Harrow town centre, with its multiple shopping facilities, is approx. 1½ miles to the north.


Auctioneer Source Facts


Auctioneer Tenure

Leasehold for a term of 999 years from 21st March 2017 at a peppercorn ground rent.


Investment Analysis


Investment Snapshot


Guide Price

£400,000+

Refurbishment / Works Budget

HB indicative £20,000–£60,000

Purchase + Works

£420,000–£460,000

Estimated GDV / Value

£460,000–£560,000

Estimated Rent / Income

£3,000–£4,500 pcm equivalent

Potential Annual Income

£36,000–£54,000 pa

Suggested Strategy

HMO / Income


Strategy Recommendation


Initial strategy: HMO / Income. Verify the legal pack, tenancy schedule, title, condition, finance and local market evidence before fixing a maximum bid.


Works Required


Obtain a survey and contractor quotations. Allow for services, compliance, repairs, decoration and any structural, roofing, fit-out, common-parts or development works identified.


Rental & Market Context


Where the auctioneer publishes passing rent, that figure should take priority over HB modelling. Otherwise, HB income/value figures are indicative appraisal ranges and require local verification.


Sold within approximately 5 miles


Check recent HM Land Registry transactions and closely matched commercial or residential comparables for tenure, covenant, size, condition and location.


Potential BRRR Position


Refinance potential depends on lender valuation, lease/title, income covenant, completed condition and stress testing. Commercial and mixed-use assets may require specialist finance.


Flip Analysis


Any resale margin must include SDLT, auction/legal fees, finance, holding costs, professional fees, contingency, selling costs and tax.


Investor Risks & Due Diligence


  • Read the complete legal pack and special conditions

  • Verify tenure, occupational leases and rent schedule

  • Inspect condition and obtain contractor quotations

  • Confirm planning/use class and development constraints

  • Confirm finance, VAT and insurance position

  • Allow for Barnett Ross administration fee and any seller costs in the legal pack


Recommendation


Proceed only where verified total project cost and income support the intended hmo / income strategy with adequate contingency and margin.


Strategy Rating


Commercial Income: ★★★★☆ | Development: ★★★☆☆ | Resale: ★★★☆☆


Auction Details : 

Barnett Ross

Auction Date : 

10/09/26

Lot Number : 

015

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

205a Watford Road, Harrow, Middlesex HA1 3UA

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Barnett Ross

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
A mid terraced building
£480,000
NW9
London - Barnet
22/05/2025
Sold Prior
A mid terrace property
£120,000
KT8
Surrey
22/05/2025
Sold Prior
Freehold Investment – Shop & Flat
Sold Prior
SW19
West Sussex
16/07/2025
Sold Prior
Freehold 1 Bed Flat
£185,000
NW4
London - Barnet
16/07/2025
Sold Prior
Freehold Vacant Commercial Building
* £230,000
DL14
Surrey
16/07/2025
Sold Prior
Freehold – 3 Shops, 5 Office Suites & a Rear Car Park
* £275,000
NN8
Northamptonshire
16/07/2025
Sold Prior
Freehold Vacant 3 Bed House
* £475,000
RM15
Thurrock - Essex
16/07/2025
Sold Prior
Freehold Shop Investment plus Vacant 2 Bed Flat
Sold Prior
N13
East Sussex
16/07/2025
Sold Prior
Freehold Investment – Shop & Flat – Gross Yield 10.7%
* £225,000
RH14
West Sussex
16/07/2025
Sold Prior
Freehold Investment – Shop (with Flat sold-off) – Gross Yield 10%
* £120,000
RH14
East Sussex
16/07/2025
Sold Prior
Freehold Investment - Shop (with Flat sold-off) – Gross Yield 11.5%
Sold Prior
PO30
Hampshire
16/07/2025
Sold Prior
Freehold – Vacant Shop & Restaurant with Development Potential
* £375,000
SE17
London - Southwark
16/07/2025
Sold Prior
bottom of page