21, Monach Road, HARTLEPOOL, Cleveland, TS25 3QW
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Three-Bedroom Tenanted Freehold Property
21, Monach Road, HARTLEPOOL, Cleveland, TS25 3QW
For Sale
£52,000+
• 3 Bedrooms
• Three-bedroom property
• Freehold
• Tenanted; long-standing tenant in situ
• Please contact Auction centre
• E
Description
A tenanted, three-bedroom property set within a popular residential area with a good range of local shopping facilities and schools within walking distance. The property is fitted with UPVC double glazed windows, gas fired central heating and is sold with a long-standing tenant in situ. The current tenancy agreement is on a rolling contract from August 2016 and has recently had a rental increase to £565 per calendar month. The location provides easy access via the A689 to the A19 for fast travelling to Teesside, Sunderland and Newcastle. Durham Tees Valley and Newcastle International Airports are within comfortable driving distance.
Accommodation
Ground Floor: Entrance Hall, Lounge and Dining Kitchen. First Floor: Landing, Three Bedrooms, Bathroom and Separate W/C. External: Gardens to the Front and Rear.
Location
Popular residential area with a good range of local shopping facilities and schools within walking distance. Easy access via the A689 to the A19 for fast travelling to Teesside, Sunderland and Newcastle. Durham Tees Valley and Newcastle International Airports are within comfortable driving distance.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Current tenancy agreement is on a rolling contract from August 2016. |
Occupancy |
Tenanted; long-standing tenant in situ |
EPC |
E |
Council Tax |
Band A |
Parking |
Please contact Auction centre |
Heating |
Gas fired central heating |
Services |
Electricity: Please contact Auction centre. Water: Please contact Auction centre. Sewerage: Please contact Auction centre. Broadband: Please contact Auction centre. |
Investment Analysis
Comparable evidence on Monach Road ranges from £80,200 at 23 Monach Road in 2023 to £107,500 at 5 Monach Road in 2026. The subject itself sold for £65,500 in 2015, while 1 Monach Road sold for £90,000 in 2019. A base GDV of £90,000 is used, with £80,200 as a low scenario and £107,500 as a high scenario. These are indicative scenarios only because comparable condition, specification and transaction circumstances are not supplied.
Investment Snapshot
Guide Price |
£52,000 |
HB Estimated GDV |
£90,000 |
Estimated Monthly Rent |
£565 pcm |
Estimated Annual Rent |
£6,780 pa |
Gross Yield on Guide |
13% |
Gross Yield on Project Cost |
12.6% |
Strategy Recommendation
Buy-to-let hold is the most evidence-supported strategy, subject to tenancy, legal and property-condition checks. The headline gross yield is strong at the guide price, while BRRR offers potential equity release but depends on the refinance valuation and lender acceptance.
Works Required
No specific defects or required works are evidenced. Allowance should be made for inspection and any works identified, particularly given the EPC E rating, but no refurbishment cost is assumed in the calculations.
Rental & Market Context
HB Estimated Market Rent |
£565 pcm |
|
Properties to rent in Teesside, Middlesbrough, Stockton & ... — 3 bed — — Advertised asking rent |
£1,400 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
5, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£107,500 |
|
23, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£80,200 |
|
1, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£90,000 |
|
21, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£65,500 |
|
9, Monach Road, Hartlepool, Hartlepool, Hartlepool, Ts25 3qw |
£59,000 |
Potential BRRR Position
Base Project Cost |
£53,800 |
Base GDV |
£90,000 |
75% Refinance |
£67,500 |
Indicative Cash Left In |
£-13,700 |
Equity Before Finance / Tax |
£36,200 |
Using the £90,000 base GDV, 75% refinance is approximately £67,500. Against the guide price plus the known £1,800 administration charge, and with no evidenced works allowance, the indicative amount left in before finance and tax is negative £13,700. The calculation excludes lender, legal, valuation, refinancing and other completion costs, and the achievable refinance depends on valuation and lender treatment of the existing tenancy.
Buy-to-Let Analysis
At the current rent of £565 pcm, annual gross rent is £6,780. Against the £52,000 guide, the gross yield is approximately 13.04%, reducing to 12.60% including the £1,800 buyer administration charge. This excludes unknown seller fees, management, maintenance, insurance, voids, tax and finance costs. The existing long-standing tenant provides occupancy, but tenancy terms and rent sustainability should be verified.
Flip Analysis
The base GDV of £90,000 exceeds the guide price plus the known £1,800 administration charge by £36,200 before selling costs, finance, tax and any works. A formal flip surplus cannot be calculated because no selling allowance, finance costs or refurbishment costs are supplied. The property is tenanted, which may affect vacant-possession resale strategy.
Investor Risks & Due Diligence
• The property is sold tenanted on a rolling tenancy from August 2016; tenancy terms, compliance and possession position require verification.
• EPC rating is E, but the cost and scope of any required improvement works are unknown.
• Additional seller fees may apply under the Special Conditions of Sale and are not included.
• The comparable sales differ in date and their condition, size and specification are not supplied.
• Gross yield calculations exclude management, maintenance, insurance, voids, tax, finance and other ownership costs.
• Refinance value and lender treatment of the existing tenancy are uncertain.
• The property condition has not been evidenced beyond the stated fittings and EPC rating.
Recommendation
Buy-to-let hold is the most evidence-supported strategy, subject to tenancy, legal and property-condition checks. The headline gross yield is strong at the guide price, while BRRR offers potential equity release but depends on the refinance valuation and lender acceptance.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium-High |
The analysis has a current passing rent, known guide price and buyer charge, multiple same-street sold comparables and clear tenancy/tenure information. Confidence is reduced by the absence of inspection details, refurbishment costs, seller fees, operating costs, finance terms and confirmed parking information.
Auction Details :
Barnard Marcus
Auction Date :
15/10/26
Lot Number :
319
Property Location:
21, Monach Road, HARTLEPOOL, Cleveland, TS25 3QW
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)









