21 Monach Road, HARTLEPOOL, Cleveland
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Three-Bedroom Freehold Tenanted Property, Hartlepool
21 Monach Road, HARTLEPOOL, Cleveland
For Sale
£52,000+
• 3 Bedrooms
• Freehold
• Tenanted; long-standing tenant in situ
• Please contact Auction centre
• E
Description
A tenanted, three-bedroom property set within a popular residential area with a good range of local shopping facilities and schools within walking distance. The property is fitted with UPVC double glazed windows, gas fired central heating and is sold with a long-standing tenant in situ. The location provides easy access via the A689 to the A19 for fast travelling to Teesside, Sunderland and Newcastle. Durham Tees Valley and Newcastle International Airports are within comfortable driving distance.
Accommodation
Ground Floor: Entrance Hall, Lounge and Dining Kitchen. First Floor: Landing, Three Bedrooms, Bathroom and Separate W/C. External: Gardens to the Front and Rear.
Location
Popular residential area with local shopping facilities and schools within walking distance. Easy access via the A689 to the A19 for travel to Teesside, Sunderland and Newcastle. Durham Tees Valley and Newcastle International Airports are within comfortable driving distance.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Current tenancy agreement is on a rolling contract from August 2016; recently had a rental increase to £565 per calendar month |
Occupancy |
Tenanted; long-standing tenant in situ |
EPC |
E |
Council Tax |
Band A |
Parking |
Please contact Auction centre |
Heating |
Gas fired central heating |
Services |
Electricity, water, sewerage, heating and broadband: Please contact Auction centre |
Investment Analysis
Sold evidence on Monach Road ranges from £80,200 for No. 23 in 2023 to £107,500 for No. 5 in 2026, with No. 21 previously selling for £65,500 in 2015. A base GDV estimate of £90,000 is used, with £80,200 low and £107,500 high scenarios. The range reflects limited evidence and differing sale dates; property condition is not supplied.
Investment Snapshot
Guide Price |
£52,000 |
HB Estimated GDV |
£90,000 |
Estimated Monthly Rent |
£565 – £900 pcm |
Estimated Annual Rent |
£6,780 pa |
Gross Yield on Guide |
13% |
Gross Yield on Project Cost |
12.6% |
Strategy Recommendation
Consider as a buy-to-let at or near the guide, subject to tenancy documents, property inspection and confirmation of any seller fees. The existing rent supports a strong headline yield, but the tenant's actual passing rent should be prioritised over advertised asking rents.
Works Required
No specific repair or refurbishment works are evidenced. The property should be inspected before bidding, particularly given the EPC E rating. No refurbishment allowance has been included in the calculations.
Rental & Market Context
HB Estimated Market Rent |
£565 – £900 pcm |
|
Properties to Rent in Hartlepool, Hartlepool Cleveland | Nethouseprices.com — 3 bed — — Advertised asking rent |
£900 pcm |
|
3 Bed Houses To Rent In Ts25 | OnTheMarket — 3 bed — — Advertised asking rent |
£675 pcm |
|
3 Bed Houses To Rent In Hartlepool | OnTheMarket — 3 bed — — Advertised asking rent |
£600 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
5, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£107,500 |
|
23, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£80,200 |
|
1, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£90,000 |
|
21, Monach Road, Hartlepool, Hartlepool, Ts25 3qw |
£65,500 |
|
9, Monach Road, Hartlepool, Hartlepool, Hartlepool, Ts25 3qw |
£59,000 |
Potential BRRR Position
Base Project Cost |
£53,800 |
Base GDV |
£90,000 |
75% Refinance |
£67,500 |
Indicative Cash Left In |
£-13,700 |
Equity Before Finance / Tax |
£36,200 |
Using the £90,000 base GDV, 75% indicative refinancing is £67,500. Against the £53,800 purchase price plus known documentation fee, this indicates £13,700 cash left in before finance costs, tax, legal costs, valuation costs, lender fees and any works. The result depends materially on achievable valuation and refinancing terms.
Buy-to-Let Analysis
At the £52,000 guide, the current rent of £565 pcm produces £6,780 annual rent and a gross yield of 13.04%. Including the known £1,800 documentation fee, the gross yield is 12.60%. Advertised local rents range from £600 to £900 pcm, but these are asking rents rather than achieved rents, and the existing tenancy should be assessed before relying on any increase.
Flip Analysis
The base GDV estimate is £90,000 against a known acquisition cost of £53,800 including the documentation fee. This indicates £36,200 before selling costs, finance, tax and refurbishment. A formal flip surplus is not calculated because no supported selling-cost allowance or refurbishment cost is available.
Investor Risks & Due Diligence
• The property is occupied by a long-standing tenant on a rolling tenancy, so possession, tenancy terms and rent review options require verification.
• The current rent of £565 pcm is below the supplied advertised asking rents of £600 to £900 pcm; asking rents are not achieved rents.
• The EPC is rated E.
• The seller may charge additional completion fees under the special conditions, but no amount is supplied.
• No property condition or refurbishment cost evidence is supplied.
• The sold comparables show a wide range of values and differing sale dates, creating GDV uncertainty.
• Parking details are not supplied and require confirmation from the auction centre.
Recommendation
Consider as a buy-to-let at or near the guide, subject to tenancy documents, property inspection and confirmation of any seller fees. The existing rent supports a strong headline yield, but the tenant's actual passing rent should be prioritised over advertised asking rents.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The analysis has a known guide price, documentation fee, tenancy rent and several same-road sold comparables, but condition, property type, parking, seller fees, refurbishment requirements and achieved market rent are not fully evidenced.
Auction Details :
Barnard Marcus
Auction Date :
17/11/26
Lot Number :
384
Property Location:
21 Monach Road, HARTLEPOOL, Cleveland
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Barnard Marcus
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Long leasehold top floor self-contained flat | Sold | W9 | London | 12/03/2024 | Sold | |
London - Ground Floor Flat Requiring Updating | £375,000 | SW1V | London | 17/12/2024 | Sold | |
21, Village Street DERBY, Derbyshire, DE23 8TA | £210,000 | DE23 | Derbyshire | 03/02/2025 | Sold | |
54, Shinwell Crescent DURHAM, County Durham, DH6 3 | £40,000 | DH6 | County Durham | 03/02/2025 | Sold | |
50, Clearbrook Way London, E1 0SB | £256,000 | E1 | London - Hackney | 03/02/2025 | Sold | |
Plot 1, Chorlton Lane CHESTER, Cheshire, CH2 4BJ | £32,000 | CH2 | Cheshire | 03/02/2025 | Sold | |
33, North Drive DIDCOT, Oxfordshire, OX11 0PE | £206,000 | OX11 | Oxfordshire | 03/02/2025 | Sold | |
267a, Lower Addiscombe Road CROYDON, Surrey, CR0 6 | £151,000 | CR0 | London - Croydon | 03/02/2025 | Sold | |
16, Woodleys HARLOW, Essex, CM20 3EE | £125,500 | CM20 | Essex | 03/02/2025 | Sold | |
20, Summerfields TEMPLECOMBE, Somerset, BA8 0SZ | £103,000 | BA8 | Somerset | 03/02/2025 | Sold | |
26, Leigh Road ALTRINCHAM, Cheshire, WA15 9BE | undisclosed | WA15 | Cheshire | 03/02/2025 | Sold | |
5 Oxford Terrace, Oxford Street PLYMOUTH, Devon, P | £150,000 | PL1 | Devon | 03/02/2025 | Sold |
.png)









