21 Wickworth Street, Nelson, Lancashire BB9 0LG
Marketed by:
Auction House North West
311 Garstang Rd, Fulwood, Preston PR2 9XJ, UK
01772 772450
Tenanted Two-Bed Freehold Terraced House in Nelson
21 Wickworth Street, Nelson, Lancashire BB9 0LG
For Sale
£60,000+
• 2 Bedrooms
• Terraced House
• Freehold
• Tenanted; currently let at £477pcm (£5,724pa)
• Current Rating D
Description
Not yet inspected by Auction House, however understood to be a tenanted two bed mid terrace house. Property is 74m² (as taken from EPC). Externally, there is a yard to the front and rear of the property.
Accommodation
Entrance hall, living room, kitchen/diner, two bedrooms and a bathroom.
Location
Nelson, Lancashire
Tenure / Property Information
Tenure |
Freehold |
Lease |
Freehold. Title number: LA551927 |
Occupancy |
Tenanted; currently let at £477pcm (£5,724pa) |
EPC |
Current Rating D |
Council Tax |
Band A |
Investment Analysis
Five completed sales on Wickworth Street range from £76,000 to £96,000, with an average of £85,400. A base GDV of £85,000 is used, with low and high scenarios of £80,000 and £90,000. The property has not been inspected, so condition and any value impact from the existing tenancy remain uncertain.
Investment Snapshot
Guide Price |
£60,000 (plus fees) |
HB Estimated GDV |
£85,000 |
Estimated Monthly Rent |
£477 – £659 pcm |
Estimated Annual Rent |
£5,724 pa |
Gross Yield on Guide |
9.5% |
Gross Yield on Project Cost |
9% |
Strategy Recommendation
Potential income hold subject to satisfactory legal-pack, tenancy and condition checks. Do not assume nearby asking rents or any refurbishment uplift, and avoid bidding above a level justified after allowing for unknown costs.
Works Required
No refurbishment works are evidenced because the property has not been inspected. Verify condition, tenancy documentation, EPC position and any required repairs through the legal pack and inspection before bidding.
Rental & Market Context
HB Estimated Market Rent |
£477 – £659 pcm |
|
21 Wickworth Street, Nelson, Lancashire BB9 0LG — 2 bed — — Advertised asking rent |
£477 pcm |
|
Houses to rent near Kelswick Drive, BB9, Lancashire — 2 bed — — Advertised asking rent |
£659 pcm |
|
To Let: Modern 2-Bedroom Apartment on Brunswick Street — — Advertised asking rent |
£550 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
30, Wickworth Street, Nelson, Pendle, Bb9 0lg |
£90,000 |
|
34, Wickworth Street, Nelson, Pendle, Bb9 0lg |
£96,000 |
|
37, Wickworth Street, Nelson, Pendle, Bb9 0lg |
£80,000 |
|
31, Wickworth Street, Nelson, Pendle, Bb9 0lg |
£76,000 |
|
39, Wickworth Street, Nelson, Pendle, Bb9 0lg |
£85,000 |
Potential BRRR Position
Base Project Cost |
£63,600 |
Base GDV |
£85,000 |
75% Refinance |
£63,750 |
Indicative Cash Left In |
£-150 |
Equity Before Finance / Tax |
£21,400 |
Using the £85,000 base GDV, 75% refinancing equates to £63,750. This is only £150 above the £63,600 purchase price plus known minimum admin charge, before legal disbursements, finance, tax and any works. The refinance case is therefore highly sensitive to valuation and undisclosed costs, with no refurbishment allowance supported by the evidence.
Buy-to-Let Analysis
At the stated passing rent of £477 pcm, annual gross rent is £5,724. This produces a 9.54% gross yield on the £60,000 guide and approximately 9.00% on the £63,600 purchase price plus the known minimum £3,600 admin charge. Nearby asking rents are higher but are not achieved rents and should not be relied upon without verification. Net yield cannot be established because operating costs, finance costs, voids and management costs are unavailable.
Flip Analysis
The base GDV of £85,000 implies a gross spread of £21,400 over the £63,600 purchase and known minimum admin cost, before selling costs, finance, tax, legal costs, disbursements and any repairs. A reliable net flip surplus cannot be calculated because selling allowances and refurbishment costs are unsupported.
Investor Risks & Due Diligence
• Property has not been inspected, so condition and repair requirements are unknown.
• Existing tenancy details, compliance position and rent-payment history require verification.
• The £659 pcm and other rental evidence comprises advertised asking rents, not achieved rents for this property.
• Additional legal-pack disbursements and purchaser costs are unknown.
• The refinance calculation leaves virtually no surplus above the purchase price and known minimum admin charge.
• GDV scenarios are based on nearby sales and may not reflect the subject property's condition or tenancy position.
Recommendation
Potential income hold subject to satisfactory legal-pack, tenancy and condition checks. Do not assume nearby asking rents or any refurbishment uplift, and avoid bidding above a level justified after allowing for unknown costs.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are five directly comparable completed sales and confirmed passing rent, but the property has not been inspected, refurbishment costs are unknown, tenancy details are limited and buyer disbursements, selling costs and operating expenses are unavailable.
Auction Details :
Auction House North West
Auction Date :
11/11/26
Lot Number :
Property Location:
21 Wickworth Street, Nelson, Lancashire BB9 0LG
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







