top of page

21A Prestbury Drive, Warminster, Wiltshire

Marketed by:

Auction House South West

Auction House South West

2 Cattedown Rd, Plymouth PL4 0EG, UK

01752 474200

Withdrawn

Vacant three-bedroom leasehold maisonette in Warminster

21A Prestbury Drive, Warminster, Wiltshire

Withdrawn

£130,000+

• 3 Bedrooms


• Maisonette


• Leasehold


• Vacant


• Garage


• Current Rating C71

Description


A three bedroom maisonette, situated in Warminster, Wiltshire. The accommodation comprises a living room, kitchen, three bedrooms and a bathroom. The property also benefits from a garage.


Accommodation


Entrance Hall; Living Room: 19'2 x 13'8; Kitchen: 12'0 x 9'8; Bedroom One: 15'2 x 9'4; Bedroom Two: 12'5 x 10'5; Bedroom Three: 11'4 x 9'4; Bathroom


Location


Situated in Warminster, Wiltshire.


Tenure / Property Information


Tenure

Leasehold

Occupancy

Vacant

EPC

Current Rating C71

Parking

Garage


Investment Analysis


Same-development leasehold comparables sold for £115,000–£120,000 in 2021, while the guide is £130,000. Indicative GDV scenarios are £115,000 low, £120,000 base and £130,000 high, subject to lease, condition and legal-pack review.


Investment Snapshot


Guide Price

£130,000 (plus fees)

HB Estimated GDV

£120,000

Estimated Monthly Rent

£1,475 pcm

Estimated Annual Rent

£17,700 pa

Gross Yield on Guide

13.6%

Gross Yield on Project Cost

13.5%


Strategy Recommendation


Consider only as a rental if legal-pack, lease and recurring charges support the economics; avoid assuming a profitable flip at the guide.


Works Required


No specific works are evidenced. Allow only for inspection-led works; no refurbishment allowance is included.


Rental & Market Context


HB Estimated Market Rent

£1,475 pcm


Houses to rent in BA12 | OnTheMarket — 3 bed — — Advertised asking rent

£1,475 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Prestbury Court, Prestbury Drive, Warminster, Wiltshire, Ba12 9lb
2021-09-29 · Flat/Maisonette · Leasehold

£120,000

Prestbury Court, Prestbury Drive, Warminster, Wiltshire, Ba12 9lb
2021-06-09 · Flat/Maisonette · Leasehold

£115,000

Prestbury Court, Prestbury Drive, Warminster, Wiltshire, Ba12 9lb
2015-12-18 · Flat/Maisonette · Leasehold

£105,000

Prestbury Court, Prestbury Drive, Warminster, Wiltshire, Ba12 9lb
2015-09-30 · Flat/Maisonette · Leasehold

£98,000

Prestbury Court, Prestbury Drive, Warminster, Wiltshire, Ba12 9lb
2013-11-19 · Flat/Maisonette · Leasehold

£95,000


Potential BRRR Position


Base Project Cost

£131,200

Base GDV

£120,000

75% Refinance

£90,000

Indicative Cash Left In

£41,200

Equity Before Finance / Tax

£-11,200


At the £130,000 guide, estimated total cost is £131,200 before unknown auction costs. A 75% refinance of the £120,000 base GDV produces £90,000, leaving indicative cash invested of £41,200 before finance and tax.


Buy-to-Let Analysis


Using the advertised £1,475 pcm asking rent, gross yield is approximately 13.62% on the guide and 13.49% including the £1,200 administration charge. Buyer premium, disbursements, service charges, ground rent and finance costs are unknown.


Flip Analysis


The £120,000 base GDV is below the £131,200 guide-plus-known-cost basis. No selling-cost allowance or supported refurbishment budget is available, so a reliable flip surplus cannot be calculated.


Investor Risks & Due Diligence


• Guide exceeds the latest supplied same-development sale evidence.


• Lease length, ground rent and service charges are not supplied.


• Buyer premium and completion disbursements are unknown.


• The rent is an advertised asking rent, not achieved rent.


• No condition survey or refurbishment cost evidence is supplied.


Recommendation


Consider only as a rental if legal-pack, lease and recurring charges support the economics; avoid assuming a profitable flip at the guide.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Medium


There are relevant same-development sales and one advertised rent, but the lease, condition, service charges, buyer premium, disbursements and exact comparable details are unavailable.


Auction Details : 

Auction House South West

Auction Date : 

21/10/26

Lot Number : 

033

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

21A Prestbury Drive, Warminster, Wiltshire

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Travis Perkins
Travis Perkins Warminster
Builders Merchant

Tel:

01985 216902

More Auction Properties from:

Auction House South West

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
2 Bed End of Terrace House
£109,000
PL6
Devon
25/03/2025
Sold
2 Bed Terraced House
£120,000
BA12
Wiltshire
25/03/2025
Sold
2 Bed Detached Bungalow
£286,000
TR7
Cornwall
25/03/2025
Sold
2 Bed Semi-Detached House
£144,000
BH16
Poole
25/03/2025
Sold
2 Bed Bungalow
£148,000
TR5
Cornwall
29/07/2025
Sold
3 Bed Terraced House
£186,000
PL5
Plymouth
29/07/2025
Sold
2 Bed Terraced House
£138,000
PL6
Plymouth
29/07/2025
Sold
2 Bed Flat
£70,000
PL5
Plymouth
29/07/2025
Sold
House (unspecified)
£6,000
BS37
South Gloucestershire
29/07/2025
Sold
1 Bed Flat
£50,000
BH2
Bournemouth
29/07/2025
Sold
4 Bed Terraced House
£275,000
PL3
Plymouth
29/07/2025
Sold
Land For Sale
£55,000
BA12
Wiltshire
29/07/2025
Sold
bottom of page