top of page

21C Emanuel Avenue, London W3 6JQ

Marketed by:

Savills

Savills

33 Margaret Street, London W1G 0JD, UK

020 7499 8644

For Sale

One-Bedroom Flat, Emanuel Avenue

21C Emanuel Avenue, London W3 6JQ

For Sale

£205,000+

• 1 Bedrooms


• Flat


• New 125 year lease


• Vacant possession

Description


One bedroom flat. Second floor. In need of modernisation. New 125 year lease. Peppercorn ground rent. Vacant possession.


Accommodation


Second Floor - One Bedroom, Reception Room, Kitchen, Bathroom / WC


Location


Situated opposite the junction of Messaline Avenue. Shopping facilities are available locally on Horn Lane along with a good selection of cafes bars and restaurants. Recreational facilities can be found at North Acton Playing Fields, Acton Park and Wormwood Scrubs. Nearby road connections are via the A40 and A4000. Transport: National Rail Acton Mainline; Underground East Acton.


Tenure / Property Information


Tenure

New 125 year lease

Lease

New 125 year lease from completion. Peppercorn ground rent.

Occupancy

Vacant possession


Investment Analysis


The £205,000 guide is materially below the supplied historic Emanuel Avenue sales, but those comparables range from 2005 to 2018, relate to different flats, and provide no size, condition or current-market context. They do not support a reliable current GDV for this one-bedroom flat. The only rental evidence is one advertised asking rent of £2,250 pcm, not an achieved rent.


Investment Snapshot


Guide Price

£205,000

Estimated Monthly Rent

£2,250 pcm

Estimated Annual Rent

£27,000 pa

Gross Yield on Guide

13.2%


Strategy Recommendation


Proceed only after reviewing the legal pack, inspecting the flat and obtaining a detailed refurbishment budget. On the supplied figures, investigate as a potential rental purchase rather than underwriting a flip or BRRR project.


Works Required


Modernisation is required, but the evidence does not specify the condition or scope. Obtain a full survey and price only the works actually identified, potentially including general updating of the flat’s finishes and fittings.


Rental & Market Context


HB Estimated Market Rent

£2,250 pcm


1 Bedroom flats and apartments to rent in W3 - Zoopla — 1 bed — — Advertised asking rent

£2,250 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


35a, Emanuel Avenue, London, Ealing, W3 6jq
2018-02-16 · Flat/Maisonette · Leasehold

£720,000

37a, Emanuel Avenue, London, Ealing, W3 6jq
2015-06-22 · Flat/Maisonette · Leasehold

£522,500

37c, Emanuel Avenue, London, London, Ealing, W3 6jq
2007-06-20 · Flat/Maisonette · Leasehold

£420,000

31, Emanuel Avenue, London, London, Ealing, W3 6jq
2006-05-04 · Flat/Maisonette · Leasehold

£160,000

29a, Emanuel Avenue, London, London, Ealing, W3 6jq
2005-11-28 · Flat/Maisonette · Leasehold

£269,000


Potential BRRR Position


BRRR cannot be reliably assessed because no supported current GDV, refurbishment budget, acquisition-cost schedule or lender valuation evidence is available. The new 125-year lease and peppercorn ground rent are positive stated terms, but refinance proceeds remain unquantifiable.


Buy-to-Let Analysis


At the £205,000 guide, the advertised £2,250 pcm rent implies a gross yield of approximately 13.17% before refurbishment, acquisition costs, finance, service charges, maintenance, voids and management. This is based on asking rent only and cannot be relied upon as achieved rent. Net yield cannot be established because costs and lease/service-charge information are missing.


Flip Analysis


A flip appraisal cannot be completed reliably. The flat is stated to need modernisation, but works costs and a current post-works GDV are unsupported. The supplied sales are historic and insufficiently comparable for a dependable resale calculation.


Investor Risks & Due Diligence


• The scope and cost of modernisation are not provided.


• The £2,250 pcm figure is an advertised asking rent rather than achieved rent.


• Buyer fees, VAT applicability and any seller charges are not quantified.


• The supplied sales are historic and differ in date and likely property characteristics, so they do not establish current GDV.


• EPC, council tax, service charge, heating and parking information is unavailable.


• A full legal-pack review is required to verify the new lease and other lease terms.


Recommendation


Proceed only after reviewing the legal pack, inspecting the flat and obtaining a detailed refurbishment budget. On the supplied figures, investigate as a potential rental purchase rather than underwriting a flip or BRRR project.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low


The evidence confirms tenure, vacancy, guide price and basic accommodation, but lacks floor area, condition detail, EPC, service charge, acquisition fees, works costs and reliable current comparable or achieved-rent evidence.


Auction Details : 

Savills

Auction Date : 

03/11/26

Lot Number : 

197

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

21C Emanuel Avenue, London W3 6JQ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Acton (High Street)
Builders Merchant

Tel:

0208 992 3206
Jewson
Jewson Acton (Horn Lane)
Builders Merchant

Tel:

0208 354 1500
Lawsons
Lawsons Acton
Timber Merchants

Tel:

020 8992 1177

More Auction Properties from:

Savills

Prop for sale
bottom of page