22 Plymouth Road, Barry, CF62 5TY
Marketed by:
Auction House Wales
6 Station Rd, Radyr, Cardiff CF15 8AA, UK
02920 475 184
Victorian House & Apartments – Barry Island
22 Plymouth Road, Barry, CF62 5TY
For Sale
£285,000+
Key Features
- 4 bedrooms
- Freehold
- EPC: C
Description
Stop slideshow Previous 1 of 17 Next Enlarge Stop slideshow Previous 2 of 17 Next Enlarge Stop slideshow Previous 3 of 17 Next Enlarge Stop slideshow Previous 4 of 17 Next Enlarge Stop slideshow Previous 5 of 17 Next Enlarge Stop slideshow Previous 6 of 17 Next Enlarge Stop slideshow Previous 7 of 17 Next Enlarge Stop slideshow Previous 8 of 17 Next Enlarge Stop slideshow Previous 9 of 17 Next Enlarge Stop slideshow Previous 10 of 17 Next Enlarge Stop slideshow Previous 11 of 17 Next Enlarge Stop slideshow Previous 12 of 17 Next Enlarge Stop slideshow Previous 13 of 17 Next Enlarge Stop slideshow Previous 14 of 17 Next Enlarge Stop slideshow Previous 15 of 17 Next Enlarge Stop slideshow Previous 16 of 17 Next Enlarge Stop slideshow Previous 17 of 17 Next Enlarge Close Previous Next and closes Wednesday 7th October 2026 from midday. Description and closes Wednesday 7th October 2026 from midday. Victorian, Three Storey Property on Barry Island Substantial, Victorian, terraced House over three floors located on the sought after Plymouth Road on Barry Island. The property is currently laid out as a ground floor apartment, with a maisonette over two floors above. It is within a short walk to the beach at Barry Island as well as all the local amenities in Barry town centre. Ground Floor Entrance lobby leading to the hallway with an entrance leading to the ground floor accommodation and a stairs leading up to the first and second floor maisonette. Continuing to the ground floor apartment, there is a living room, bedroom, kitchen area and bathroom. First Floor Landing, living room,
Accommodation
The source particulars describe the accommodation above; room-by-room dimensions should be checked against the auction floorplan and legal pack where available.
Location
Property located at 22 Plymouth Road, Barry, CF62 5TY. Local access, services and immediate surroundings should be confirmed during viewing and due diligence.
Tenure
Freehold | EPC: C
Tenancy / Occupancy
No passing rent has been assumed unless explicitly stated in the source particulars. Confirm vacant possession, occupational interests and any tenancy documentation in the legal pack.
Development / Planning
The source identifies a development/planning angle. Planning status, drawings, conditions, CIL/S106 exposure, access, services and buildability must be independently verified before bidding.
Investment Analysis
Auctioneer/source facts are set out above. The figures below are HB desktop screening estimates based on the supplied particulars and current property type/condition. They are not an auctioneer valuation or formal survey.
The Base Scenario is used consistently throughout. SDLT is buyer-specific and should be added separately before setting a final bidding ceiling.
Investment Snapshot
| Guide Price / Status | £285,000+ / For Sale |
| Low / Base / High Works | £513,000 / £798,000 / £1,140,000 |
| Purchase + Base Works | £1,083,000 |
| Auction / Buyer Fee Allowance | £5,130 |
| Legal / Searches Allowance | £1,800 |
| Finance Allowance | £15,675 |
| Holding Cost Allowance | £4,500 |
| Works Contingency | £79,800 |
| Estimated Base Project Cost | £1,189,905 excluding buyer-specific SDLT |
| Low / Base / High GDV | £912,000 / £1,197,000 / £1,482,000 |
| 70% / 75% Refinance on Base GDV | £837,900 / £897,750 |
| Cash Left In at 75% | £292,155 |
| Base Flip Surplus | £7,095 |
| Suggested Strategy | Development |
Market Comparables
HB desktop market evidence should be read together with the exact property type, condition, tenure and local micro-location. The Low/Base/High GDV range above is a screening range and must be confirmed against recent Land Registry sold evidence before a binding bid is made.
Proposed Works
| Planning / professional / surveys | £61,560–£136,800 |
| Construction / infrastructure allowance | £348,840–£775,200 |
| Utilities / external works | £51,300–£114,000 |
| Contingency | £51,300–£114,000 |
HB works allowance: Low £513,000, Base £798,000, High £1,140,000. The Base Works figure is used consistently below; a measured survey and contractor pricing are required before commitment.
Low / Base / High Investment Scenario
| Low Scenario | GDV £912,000; works £1,140,000 |
| Base Scenario | GDV £1,197,000; works £798,000 |
| High Scenario | GDV £1,482,000; works £513,000 |
Development Analysis
The specialist strategy must be appraised separately using the actual planning/use position, professional fees, infrastructure or fit-out costs, finance, contingency and an appropriate investor/developer return. Do not rely on a standard residential yield model alone.
Maximum Bid Indicator
| Base GDV | £1,197,000 |
| Less Base Works | £798,000 |
| Less Auction / Legal / Finance / Holding / Contingency | £106,905 |
| Required Return Allowance | 15% of Base GDV |
| HB Desktop Screening Ceiling | £112,545 |
The HB Desktop Screening Ceiling is an appraisal indicator only, not a formal valuation or instruction to bid. Add buyer-specific SDLT and amend finance/return requirements before use.
Strategy Recommendation
Development. This is the most relevant desktop strategy based on the source property type and current assumptions. Proceed only after legal-pack, survey, funding and market-evidence checks.
Strategy Rating
Development ★★★★☆
Key Risks
- Planning/buildability and infrastructure risk.
- Legal title, special conditions and financeability must be checked.
- Desktop GDV and rental assumptions require confirmation against current comparable evidence.
Analysis Confidence
Medium. The supplied individual-lot scrape provides useful source facts, photographs and location data. Confidence remains below High until the legal pack, physical survey and final sold/rental comparable evidence are fully checked.
Auction Details :
Auction House Wales
Auction Date :
07/10/26
Lot Number :
020
Property Location:
22 Plymouth Road, Barry, CF62 5TY
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






