22 Tickenham Road, Clevedon, BS21 6AA
Vacant 3-Bed Freehold Terraced House in Clevedon
22 Tickenham Road, Clevedon, BS21 6AA
Sold
£50,000+
• 3 Bedrooms
• Freehold House
• Freehold
• Vacant Possession
• D
Description
A Terrace House requiring modernisation with accommodation arranged on Two Floors comprising: First Floor: Bedroom (One), Bedroom (Two). Ground Floor: Entrance Hall, Living Room, Bedroom (Three), Kitchen, Shower Room/WC. Yard at Rear.
Accommodation
First Floor: Bedroom (One), Bedroom (Two). Ground Floor: Entrance Hall, Living Room, Bedroom (Three), Kitchen, Shower Room/WC. Yard at Rear.
Location
Situated on Tickenham Road, close to the amenities available in Clevedon Town Centre. Clevedon Court is also nearby.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant Possession |
EPC |
D |
Council Tax |
Band B |
Investment Analysis
The strongest evidence is 26 Tickenham Road, a terraced freehold house sold for £310,000 on 27 March 2026. Another terraced sale at 3 Tickenham Road was £358,000 in July 2024, while 26 Tickenham Road previously sold for £230,000 in February 2024. The £625,000 sale is an ‘Other’ property and the £317,500 sale is semi-detached, so they are less directly comparable. A cautious base GDV of £310,000 is adopted, with £310,000–£358,000 as the evidence-supported scenario range. Condition differences, floor area and specification are not supplied.
Investment Snapshot
Guide Price |
£50,000+ |
HB Estimated GDV |
£310,000 |
Estimated Monthly Rent |
£1,450 – £1,500 pcm |
Estimated Annual Rent |
£17,400 pa |
Gross Yield on Guide |
34.8% |
Strategy Recommendation
Proceed only as a conditional value-add opportunity after reviewing the legal pack and obtaining a detailed refurbishment quotation. The guide price is low relative to the supplied sales evidence, but no reliable maximum bid can be set from the available cost data.
Works Required
Modernisation of the existing three-bedroom terraced house. The auction description does not specify the required scope, costs or defects, so no detailed works schedule can be assumed.
Rental & Market Context
HB Estimated Market Rent |
£1,450 – £1,500 pcm |
|
3 Bed Houses To Rent In Clevedon | OnTheMarket — 3 bed — — Advertised asking rent |
£1,500 pcm |
|
3 bedroom Semi Detached House to rent, Kenn Moor Drive, Clevedon, BS21 | — 3 bed — £1,450 pcm — Advertised asking rent |
£1,450 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
26, Tickenham Road, Clevedon, North Somerset, Bs21 6aa |
£310,000 |
|
Rapid Fit, Tickenham Road, Clevedon, North Somerset, Bs21 6aa |
£625,000 |
|
3, Tickenham Road, Clevedon, North Somerset, Bs21 6aa |
£358,000 |
|
26, Tickenham Road, Clevedon, North Somerset, Bs21 6aa |
£230,000 |
|
Rosewall Cottage, Tickenham Road, Clevedon, North Somerset, Bs21 6aa |
£317,500 |
Potential BRRR Position
Base GDV |
£310,000 |
75% Refinance |
£232,500 |
At the £50,000 guide, the known buyer premium is £1,500, before any refurbishment and seller charges. A 75% refinance against the £310,000 base GDV would be £232,500, but total project cost and cash left in cannot be calculated without a supported works allowance and full special-condition costs. The GDV range is based on same-road sales but is not a formal valuation.
Buy-to-Let Analysis
The supplied advertised asking rents are £1,450–£1,500 pcm; using the lower figure gives annual rent of £17,400 and a gross yield of 34.8% against the £50,000 guide. This is not a passing rent and excludes refurbishment, finance, operating costs, taxes and completion charges. Yield on total cost cannot be established because the works budget and any seller charges are unknown.
Flip Analysis
The guide-to-GDV spread appears substantial, but a flip surplus cannot be calculated because refurbishment costs, selling costs and any additional completion charges are not supplied. The £310,000 base GDV is supported primarily by the latest same-road terraced sale; the £358,000 figure is an older same-road terraced benchmark.
Investor Risks & Due Diligence
• The property is described as requiring modernisation, but the scope and cost of works are unknown.
• Advertised rental listings are asking rents rather than achieved or passing rents.
• Seller charges may apply under the special conditions and are not quantified.
• The comparable sales vary by date, property type and potentially specification; no floor areas are supplied.
• Parking and heating details are not provided.
• A maximum bid, total project cost and flip surplus cannot be supported without works and selling-cost evidence.
Recommendation
Proceed only as a conditional value-add opportunity after reviewing the legal pack and obtaining a detailed refurbishment quotation. The guide price is low relative to the supplied sales evidence, but no reliable maximum bid can be set from the available cost data.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There is useful same-road sold-price evidence and rental asking evidence, but floor area, condition detail, refurbishment costs, parking/heating information and possible seller charges are not supplied.
Auction Details :
Mchugh & Co
Auction Date :
21/10/26
Lot Number :
037
Property Location:
22 Tickenham Road, Clevedon, BS21 6AA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Mchugh & Co
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Freehold House Vacant Possession | £28,000 | TS26 | Hartlepool | 17/09/2025 | Sold | |
Leasehold House Vacant Possession | £99,000 | BL4 | Bolton | 17/09/2025 | Sold | |
Freehold Semi-Detached House with Garage Vacant Possession | £191,000 | M43 | Manchester | 17/09/2025 | Sold | |
Freehold House Vacant Possession | £45,000 | FY1 | Blackpool | 17/09/2025 | Sold | |
Freehold House Vacant Possession | £100,000 | CT17 | Kent | 17/09/2025 | Sold | |
Freehold House Vacant Possession | £54,000 | HU9 | Kingston upon Hull | 17/09/2025 | Sold | |
Leasehold House Vacant Possession | £81,000 | WN2 | Wigan | 17/09/2025 | Sold | |
Freehold House Vacant Possession | £218,000 | SS13 | Basildon - Essex | 17/09/2025 | Sold | |
Freehold House Vacant Possession | £105,000 | PE24 | East Lindsey | 17/09/2025 | Sold | |
Leasehold Flat Vacant Possession | £50,000 | PL25 | Cornwall | 17/09/2025 | Sold | |
Freehold Building Vacant Possession | £62,000 | LL29 | Conwy | 17/09/2025 | Sold | |
Freehold Property arranged as Two Flats Vacant Possession | £59,000 | SR2 | Sunderland | 17/09/2025 | Sold |
.png)






