top of page

23 & 25 Centrecourt Road, Worthing, BN14 7AQ

Marketed by:

Auction House Sussex & Hampshire

Auction House Sussex & Hampshire

37 Vernon Terrace, Brighton and Hove, Brighton BN1 3JH, UK

01273 201989

For Sale

Freehold Two-Flat 4-Bed Semi-Detached, Worthing

23 & 25 Centrecourt Road, Worthing, BN14 7AQ

For Sale

£285,000+

• 4 Bedrooms


• Semi-Detached House


• Freehold


• Occupied by tenants holding over


• Parking for a vehicle


• Flat 23: D. Flat 25: D.

Description


A two storey semi-detached property, currently arranged as 2 x self contained freehold flats. Flat 23 is a first floor flat comprising living room, kitchen, 2 bedrooms and a bathroom. Flat 25 is a ground floor garden flat comprising living room, kitchen, 2 bedrooms, a lean-to and a bathroom. Externally the property benefits from private gardens and parking for a vehicle.


Accommodation


Flat 23 – First Floor Flat: Living Room 5.10 x 3.0m; Kitchen 3.10 x 2.70m; Bedroom (1) 3.0 x 3.0m; Bedroom (2) 3.0 x 2.40m; Bath/WC 1.90 x 1.80m; Total Floor Area 53 sq.m. Flat 25 – Ground Floor Flat: Living Room 4.10 x 3.0m; Kitchen 3.50 x 2.70m; Lean to 1.70 x 1.10m; Bedroom (1) 3.10 x 3.10m; Bedroom (2) 3.10 x 2.40m; Bath/WC 1.90 x 1.70m; Total Floor Area 74 sq.m.


Location


The property is situated in Worthing, with local shops and amenities close by. Worthing town centre with its range of shops, restaurants and mainline railway station are just over half a mile away. The property is also ideally situated for access to the A27 providing links along the south coast.


Tenure / Property Information


Tenure

Freehold

Lease

Flat 23: Let on an Assured Periodic Tenancy for 12 months, from 28 August 2021 to 27 August 2023, at £1,000 pcm; tenant holding over. Flat 25: Let on an Assured Periodic Tenancy for 12 months, from 21 February 2025 to 20 February 2026, at £900 pcm; tenant holding over.

Occupancy

Occupied by tenants holding over

EPC

Flat 23: D. Flat 25: D.

Council Tax

Flat 23: Band A. Flat 25: Band A.

Parking

Parking for a vehicle


Investment Analysis


The £285,000 guide equates to £142,500 per flat. The only supplied sold comparables are the same-road sale in 2003 (£140,000) and 1997 (£49,950), so they do not support a current GDV. Current rent is £1,900 pcm in total, but the separate £1,900 pcm rental listing is advertised asking rent rather than achieved rent.


Investment Snapshot


Guide Price

£285,000 (plus fees)

Estimated Monthly Rent

£1,900 pcm

Estimated Annual Rent

£22,800 pa

Gross Yield on Guide

8%


Strategy Recommendation


Consider only as an income-led BTL acquisition, subject to legal-pack, tenancy and condition checks; do not rely on BRRR or flipping without current valuation evidence.


Works Required


No works are evidenced. Confirm condition, legal compliance and any requirements affecting the two-flat arrangement through the legal pack and survey before budgeting.


Rental & Market Context


HB Estimated Market Rent

£1,900 pcm


Others to Rent in Worthing — 4 bed — — Advertised asking rent

£1,900 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


44, Centrecourt Road, Worthing, Worthing, Worthing, Bn14 7aq
2003-04-16 · Semi-Detached · Freehold

£140,000

44, Centrecourt Road, Worthing, Worthing, Worthing, Bn14 7aq
1997-07-25 · Semi-Detached · Freehold

£49,950


Potential BRRR Position


BRRR cannot be reliably assessed because no current GDV, refurbishment budget or refinance valuation is supported. The 1% administration fee would be £2,850 at the guide, with possible additional disbursements.


Buy-to-Let Analysis


The stated rents total £1,900 pcm, or £22,800 annually, producing an 8.0% gross yield on the £285,000 guide before finance, tax, management, maintenance and other costs. Both occupancies are holding over, so current income and possession terms require verification. Net yield cannot be established from the evidence.


Flip Analysis


A flip surplus cannot be calculated because current GDV, refurbishment costs and selling costs are unsupported. The supplied comparables are materially historic and insufficient for a resale valuation.


Investor Risks & Due Diligence


• Both flats are occupied by tenants holding over, creating tenancy and possession uncertainty.


• The property is arranged as two self-contained flats; legal and regulatory status should be confirmed.


• Current valuation evidence is absent; the supplied comparables date from 1997 and 2003.


• The 1% administration fee applies at the guide, with possible additional disbursements.


• The rental listing is an advertised asking rent, not achieved rent.


Recommendation


Consider only as an income-led BTL acquisition, subject to legal-pack, tenancy and condition checks; do not rely on BRRR or flipping without current valuation evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


Current rent and property details are supplied, but current comparable sales, GDV, condition, refurbishment costs, selling costs and full purchaser disbursements are unavailable.


Auction Details : 

Auction House Sussex & Hampshire

Auction Date : 

21/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

23 & 25 Centrecourt Road, Worthing, BN14 7AQ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Alsford Timber & Builder's Merchant
Alsford Timber & Builder's Merchant Worthing
Timber Merchants

Tel:

01903 200 154
Benchmarx Kitchens & Joinery
Benchmarx Worthing
Kitchens

Tel:

01903 641487
CEF
CEF Worthing
Electrical Suppliers

Tel:

01903217888
Plumbase
Plumbase Worthing
Plumbing & Heating

Tel:

01903216100
SIG Roofing
SIG Roofing Worthing
Roofing

Tel:

01903 201013

More Auction Properties from:

Auction House Sussex & Hampshire

Prop for sale
bottom of page