23 & 25 Centrecourt Road, Worthing, BN14 7AQ
Marketed by:
Auction House Sussex & Hampshire
37 Vernon Terrace, Brighton and Hove, Brighton BN1 3JH, UK
01273 201989
Freehold Two-Flat 4-Bed Semi-Detached, Worthing
23 & 25 Centrecourt Road, Worthing, BN14 7AQ
For Sale
£285,000+
• 4 Bedrooms
• Semi-Detached House
• Freehold
• Occupied by tenants holding over
• Parking for a vehicle
• Flat 23: D. Flat 25: D.
Description
A two storey semi-detached property, currently arranged as 2 x self contained freehold flats. Flat 23 is a first floor flat comprising living room, kitchen, 2 bedrooms and a bathroom. Flat 25 is a ground floor garden flat comprising living room, kitchen, 2 bedrooms, a lean-to and a bathroom. Externally the property benefits from private gardens and parking for a vehicle.
Accommodation
Flat 23 – First Floor Flat: Living Room 5.10 x 3.0m; Kitchen 3.10 x 2.70m; Bedroom (1) 3.0 x 3.0m; Bedroom (2) 3.0 x 2.40m; Bath/WC 1.90 x 1.80m; Total Floor Area 53 sq.m. Flat 25 – Ground Floor Flat: Living Room 4.10 x 3.0m; Kitchen 3.50 x 2.70m; Lean to 1.70 x 1.10m; Bedroom (1) 3.10 x 3.10m; Bedroom (2) 3.10 x 2.40m; Bath/WC 1.90 x 1.70m; Total Floor Area 74 sq.m.
Location
The property is situated in Worthing, with local shops and amenities close by. Worthing town centre with its range of shops, restaurants and mainline railway station are just over half a mile away. The property is also ideally situated for access to the A27 providing links along the south coast.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Flat 23: Let on an Assured Periodic Tenancy for 12 months, from 28 August 2021 to 27 August 2023, at £1,000 pcm; tenant holding over. Flat 25: Let on an Assured Periodic Tenancy for 12 months, from 21 February 2025 to 20 February 2026, at £900 pcm; tenant holding over. |
Occupancy |
Occupied by tenants holding over |
EPC |
Flat 23: D. Flat 25: D. |
Council Tax |
Flat 23: Band A. Flat 25: Band A. |
Parking |
Parking for a vehicle |
Investment Analysis
The £285,000 guide equates to £142,500 per flat. The only supplied sold comparables are the same-road sale in 2003 (£140,000) and 1997 (£49,950), so they do not support a current GDV. Current rent is £1,900 pcm in total, but the separate £1,900 pcm rental listing is advertised asking rent rather than achieved rent.
Investment Snapshot
Guide Price |
£285,000 (plus fees) |
Estimated Monthly Rent |
£1,900 pcm |
Estimated Annual Rent |
£22,800 pa |
Gross Yield on Guide |
8% |
Strategy Recommendation
Consider only as an income-led BTL acquisition, subject to legal-pack, tenancy and condition checks; do not rely on BRRR or flipping without current valuation evidence.
Works Required
No works are evidenced. Confirm condition, legal compliance and any requirements affecting the two-flat arrangement through the legal pack and survey before budgeting.
Rental & Market Context
HB Estimated Market Rent |
£1,900 pcm |
|
Others to Rent in Worthing — 4 bed — — Advertised asking rent |
£1,900 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
44, Centrecourt Road, Worthing, Worthing, Worthing, Bn14 7aq |
£140,000 |
|
44, Centrecourt Road, Worthing, Worthing, Worthing, Bn14 7aq |
£49,950 |
Potential BRRR Position
BRRR cannot be reliably assessed because no current GDV, refurbishment budget or refinance valuation is supported. The 1% administration fee would be £2,850 at the guide, with possible additional disbursements.
Buy-to-Let Analysis
The stated rents total £1,900 pcm, or £22,800 annually, producing an 8.0% gross yield on the £285,000 guide before finance, tax, management, maintenance and other costs. Both occupancies are holding over, so current income and possession terms require verification. Net yield cannot be established from the evidence.
Flip Analysis
A flip surplus cannot be calculated because current GDV, refurbishment costs and selling costs are unsupported. The supplied comparables are materially historic and insufficient for a resale valuation.
Investor Risks & Due Diligence
• Both flats are occupied by tenants holding over, creating tenancy and possession uncertainty.
• The property is arranged as two self-contained flats; legal and regulatory status should be confirmed.
• Current valuation evidence is absent; the supplied comparables date from 1997 and 2003.
• The 1% administration fee applies at the guide, with possible additional disbursements.
• The rental listing is an advertised asking rent, not achieved rent.
Recommendation
Consider only as an income-led BTL acquisition, subject to legal-pack, tenancy and condition checks; do not rely on BRRR or flipping without current valuation evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Current rent and property details are supplied, but current comparable sales, GDV, condition, refurbishment costs, selling costs and full purchaser disbursements are unavailable.
Auction Details :
Auction House Sussex & Hampshire
Auction Date :
21/10/26
Lot Number :
Property Location:
23 & 25 Centrecourt Road, Worthing, BN14 7AQ
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Sussex & Hampshire
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Vacant 1-Bed Leasehold Apartment in Brighton | £135,000+ | BN1 | 21/10/2026 | For Sale | ||
Vacant 2-Bedroom Freehold Terraced House | £275,000+ | BN2 | 21/10/2026 | For Sale | ||
Freehold 5 Bedroom Detached House With 2.5 acres | £820,000 | TN6 | Kent | 07/03/2024 | Sold | |
2 Bed Flat | £85,000 | PO12 | Hampshire | 30/01/2025 | Sold | |
3 Bed Detached House | £490,000 | BN25 | East Sussex | 30/01/2025 | Sold | |
3 Bed Terraced House Refurb | £300,000 | BN2 | Brighton and Hove | 30/01/2025 | Sold | |
4 Bed Semi-Detached House | Sold | RH19 | West Sussex | 30/01/2025 | Sold | |
2 Bed Land For Sale | £125,000 | BN3 | East Sussex | 13/03/2025 | Sold | |
Land For Sale | £10,000 | H4A | East Sussex | 13/03/2025 | Sold | |
1 Bed Apartment | £75,000 | BN2 | Brighton and Hove | 13/03/2025 | Sold | |
8 Bed Semi-Detached House | £800,000 | BN3 | East Sussex | 13/03/2025 | Sold | |
Land For Sale | £5,000 | H4 | East Sussex | 13/03/2025 | Sold |
.png)











