top of page

24 Wellwood Road, Ilford, Essex

Marketed by:

Allsop Residential

Allsop Residential

33 Wigmore Street, London W1U 1BZ, UK

020 7494 3686

For Sale

Freehold Part Reversionary Ground Rent

24 Wellwood Road, Ilford, Essex

For Sale

£10,000+

• Freehold Part Reversionary Ground Rent


• Freehold

Description


Investment opportunity comprising a freehold part reversionary ground rent secured upon three self-contained flats. Total current rent reserved is £25 p.a. The lessees have not elected to take up their rights of pre-emption.


Location


Situated on the east side of Wellwood Road. The shops and amenities of Goodmayes are to the south east. Goodmayes rail station is approximately 0.3 miles to the south east. The A118 (High Road) is to the south. Westwood Recreation Ground is to the west. King George Hospital, Blue House Surgery and Queens Hospital are within reach. The University of East London, Seven Kings School and Farnham Green Primary School are in close proximity. Valence House Museum and Redbridge Town Hall are close by.


Tenure / Property Information


Tenure

Freehold

Lease

Secured upon three self-contained flats. One flat is subject to a lease with approximately 48 years remaining. Two flats are subject to long leases. Reversion from 2074.


Investment Analysis


This is a freehold ground-rent investment, not ownership of the three flats. The £25 p.a. current rent produces only a 0.25% gross income yield at the £10,000 guide. The supplied sold comparables are whole terraced freehold properties and do not provide relevant evidence for valuing this ground-rent interest. No supported GDV or market value for the reversionary interest can be established. One flat has approximately 48 years remaining on its lease, two have long leases, and the stated reversion is from 2074.


Investment Snapshot


Guide Price

£10,000+

Estimated Annual Rent

£25 pa

Gross Yield on Guide

0.3%

Gross Yield on Project Cost

0.3%


Strategy Recommendation


Only consider as a specialist, long-term ground-rent investment if legal review confirms the lease terms, rent collection position, reversion rights and all auction-related charges. The £25 p.a. income is weak relative to the £10,000 guide.


Works Required


No refurbishment works are identified or evidenced. The investment is a ground-rent interest secured upon three self-contained flats.


Rental & Market Context


1 bed flat to rent in Ilford IG3 — 1 bed — — Advertised asking rent

£1,300 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


5, Wellwood Road, Ilford, Redbridge, Ig3 8tr
2022-06-23 · Terraced · Freehold

£810,000

39, Wellwood Road, Ilford, Redbridge, Ig3 8tr
2021-01-29 · Terraced · Freehold

£680,000

31, Wellwood Road, Ilford, Redbridge, Ig3 8tr
2020-12-17 · Terraced · Freehold

£700,000

8, Wellwood Road, Ilford, Redbridge, Ig3 8tr
2017-03-30 · Terraced · Freehold

£725,000

31, Wellwood Road, Ilford, Redbridge, Ig3 8tr
2016-04-29 · Terraced · Freehold

£400,000


Potential BRRR Position


Base Project Cost

£10,000


BRRR is not supported by the evidence. There is no refurbishment opportunity, supported GDV, or refinance valuation for the ground-rent interest. The 48-year lease on one flat and reversion from 2074 require legal and valuation review before considering any bid.


Buy-to-Let Analysis


This is not a conventional BTL purchase because the buyer acquires a freehold ground-rent interest rather than the flats. The supported income is only £25 p.a.; residential rental evidence of £1,300 pcm for a one-bedroom flat is not applicable to this interest. At the £10,000 guide, the ground-rent income yield is 0.25%.


Flip Analysis


A flip surplus cannot be calculated because no supported market value or sale-cost allowance is provided for the ground-rent interest. The supplied terraced-house comparables are not suitable valuation evidence.


Investor Risks & Due Diligence


• Very low current income of £25 p.a. relative to the £10,000 guide.


• One flat has approximately 48 years remaining on its lease.


• The stated reversion is from 2074, so significant value depends on long-dated and legally confirmed reversionary rights.


• Buyer premium, administration charges and other potential seller or third-party fees are unspecified.


• Legal confirmation is required regarding the leases, ground-rent collection, enforcement rights and the stated non-election of pre-emption rights.


Recommendation


Only consider as a specialist, long-term ground-rent investment if legal review confirms the lease terms, rent collection position, reversion rights and all auction-related charges. The £25 p.a. income is weak relative to the £10,000 guide.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Medium


The current rent, tenure, lease summaries, guide price and reversion date are supplied, but there is no specialist ground-rent valuation, detailed lease documentation, buyer/admin fee schedule, or relevant comparable evidence.


Auction Details : 

Allsop Residential

Auction Date : 

17/11/26

Lot Number : 

303

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

24 Wellwood Road, Ilford, Essex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Allsop Residential

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold Garages and Site
£265,000
SP10
Hampshire
28/01/2025
Sold
Leasehold Self Contained First Floor Flat
£262,500
NW10
London - Ealing
28/01/2025
Sold
Four Freehold Terrace Houses
£325,000
WN1
Lancashire
28/01/2025
Sold
Long Leasehold Self Contained Ground Floor Flat
£45,000
TR18
Cornwall
28/01/2025
Sold
Freehold Semi-Detached House with Planning
£460,000
KT19
Surrey
28/01/2025
Sold
Freehold Detached House with Seperate Annexe
£325,000
TR27
Cornwall
28/01/2025
Sold
Leasehold Self Contained First and Second Floor flat
£162,000
CM8
Essex
28/01/2025
Sold
Freehold End of Terrace House
£176,000
L15
Merseyside
28/01/2025
Sold
Leasehold Self Contained First Floor Flat
£55,000
L 1
Merseyside
28/01/2025
Sold
Freehold End of Terrace House
£565,000
N17
London
28/01/2025
Sold
Freehold End of Terrace House
£136,000
NG12
Nottinghamshire
28/01/2025
Sold
Leasehold Self Contained Ground Floor Flat
£201,000
EN5
Herefordshire
28/01/2025
Sold
bottom of page