284 Wood Vale, Forest Hill, London, SE23 3DZ
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
1-Bed Leasehold Flat, Forest Hill
284 Wood Vale, Forest Hill, London, SE23 3DZ
For Sale
£165,000+
• 1 Bedrooms
• Flat
• Leasehold
• Subject to a Periodic Tenancy
• Off-street parking.
Description
A First Floor One Bedroom Flat Subject to a Periodic Tenancy Producing £16,200 Per Annum. The property comprises a first floor one bedroom flat situated within a purpose built building arranged over ground and seven upper floors.
Accommodation
First Floor: Reception Room, Kitchen, Bedroom, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of One Tree Hill Park and Peckham Rye are within easy reach. Transport links are provided by Forest Hill rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 177 year lease from 14th June 2023 (thus approximately 173 years unexpired). |
Occupancy |
Subject to a Periodic Tenancy |
Parking |
Off-street parking. |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The supplied sold evidence shows Wood Vale flats selling between £300,000 and £420,000, but bedroom count, size, condition and exact comparability are not provided. A reliable property-specific GDV cannot therefore be established. The subject has approximately 173 years unexpired, which is a positive lease-length factor. Current stated rent is £16,200 per annum, equivalent to £1,350 pcm, while advertised one-bedroom rents range from £1,400 to £1,850 pcm; advertised rents are not achieved-rent evidence.
Investment Snapshot
Guide Price |
£165,000+ (plus fees) |
Estimated Monthly Rent |
£1,350 – £1,850 pcm |
Estimated Annual Rent |
£16,200 pa |
Gross Yield on Guide |
9.8% |
Gross Yield on Project Cost |
9.7% |
Strategy Recommendation
Income-led BTL may be the most supportable strategy at or near the guide, subject to verifying the periodic tenancy, rent payment history, leasehold charges and legal pack. Do not bid on a GDV or flip assumption without better comparables and full costs.
Works Required
No refurbishment works are evidenced. Verify condition, tenancy documentation, statutory compliance, service charges, major works exposure and the legal pack before bidding.
Rental & Market Context
HB Estimated Market Rent |
£1,350 – £1,850 pcm |
|
Houses to rent in SE23 | OnTheMarket — 1 bed — — Advertised asking rent |
£1,850 pcm |
|
Flats to rent in Forest Hill, London | Dexters Estate Agents — 1 bed — — Advertised asking rent |
£1,400 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
262, Wood Vale, London, Lewisham, Se23 3dz |
£420,000 |
|
312, Wood Vale, London, Lewisham, Se23 3dz |
£330,000 |
|
302, Wood Vale, London, Lewisham, Se23 3dz |
£300,000 |
|
246, Wood Vale, London, Lewisham, Se23 3dz |
£360,000 |
|
266, Wood Vale, London, Lewisham, Se23 3dz |
£377,000 |
Potential BRRR Position
Base Project Cost |
£166,800 |
A BRRR strategy cannot be properly underwritten because GDV, refurbishment costs, finance costs and refinance terms are unsupported. The long stated lease is favourable, but the periodic tenancy, unknown leasehold costs and missing legal-pack information require investigation before relying on refinance assumptions.
Buy-to-Let Analysis
At the £165,000 guide, the stated passing rent of £16,200 per annum produces a gross yield of approximately 9.82%. Including the known £1,800 administration charge, the gross yield is approximately 9.71%. Advertised rents imply potential gross income of £16,800–£22,200 per annum, but these are asking rents and should not be treated as achieved. Net yield cannot be established because service charge, ground rent, management, maintenance, voids, insurance, finance and other costs are unavailable.
Flip Analysis
A flip cannot be reliably assessed. Although same-road completed sales range from £300,000 to £420,000, the evidence does not identify comparable bedroom count, floor area, condition or specification. Unknown works, selling costs, legal costs and purchaser costs also prevent a supported resale surplus calculation.
Investor Risks & Due Diligence
• Periodic tenancy terms, notice position and rent payment history are not supplied.
• Advertised rental listings are asking rents and may not be achievable.
• Service charge, ground rent, insurance and major works liabilities are unknown.
• Auction disbursements, seller costs, legal fees, transfer fees and other special-condition costs may apply.
• The sold comparables lack bedroom, size, condition and specification details, limiting GDV analysis.
• No EPC, council tax or heating information is supplied.
• Leasehold title and management information should be verified in the legal pack despite the long stated lease.
Recommendation
Income-led BTL may be the most supportable strategy at or near the guide, subject to verifying the periodic tenancy, rent payment history, leasehold charges and legal pack. Do not bid on a GDV or flip assumption without better comparables and full costs.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
The guide, stated passing rent, lease term, tenancy status, known admin charge and several same-road completed sales are supplied. However, property-specific comparable details, condition, service charges, ground rent, EPC, legal-pack disbursements and sale/refinance costs are missing.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
145
Property Location:
284 Wood Vale, Forest Hill, London, SE23 3DZ
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







