2B Chaplin Road, Willesden, London
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant two-bedroom freehold corner house
2B Chaplin Road, Willesden, London
For Sale
£275,000+
• 2 Bedrooms
• End of Terrace House
• Freehold
• Vacant
• Current Rating C
Description
A Vacant Two Bedroom Corner House. The property comprises a two bedroom corner house arranged over ground and first floors.
Accommodation
Ground Floor: Reception Room, Kitchen, Bathroom. First Floor: Two Bedrooms. Exterior: Rear courtyard.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Roundwood Park are within easy reach. Transport links are provided by Willesden Green underground station (Jubilee line) and Stonebridge Park rail station.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant |
EPC |
Current Rating C |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Same-road freehold terraced sales range from £551,000 to £838,000, but bedroom count, floor area and condition are not supplied. An indicative £690,000 base scenario is used cautiously; this is not a formal valuation.
Investment Snapshot
Guide Price |
£275,000+ (plus fees) |
HB Estimated GDV |
£690,000 |
Estimated Monthly Rent |
£2,396 pcm |
Estimated Annual Rent |
£28,752 pa |
Gross Yield on Guide |
10.5% |
Strategy Recommendation
Investigate as a potential BTL, subject to confirming achievable house rent, condition, legal-pack costs and the property's true market value. Do not bid solely on the headline yield.
Works Required
No works are evidenced. Obtain a survey and inspect the vacant property before budgeting refurbishment.
Rental & Market Context
HB Estimated Market Rent |
£2,396 pcm |
|
2 Bed Flats To Rent In Willesden Green | OnTheMarket — 2 bed — — Advertised asking rent |
£2,396 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
4, Chaplin Road, London, Brent, Nw2 5pn |
£551,000 |
|
8, Chaplin Road, London, Brent, Nw2 5pn |
£838,000 |
|
6, Chaplin Road, London, Brent, Nw2 5pn |
£745,500 |
|
68, Chaplin Road, London, Brent, Nw2 5pn |
£690,000 |
|
60, Chaplin Road, London, Brent, Nw2 5pn |
£825,000 |
Potential BRRR Position
Base GDV |
£690,000 |
75% Refinance |
£517,500 |
A 75% refinance of the indicative £690,000 GDV is £517,500. Refurbishment cost, total project cost and cash left in cannot be established because condition and works requirements are unknown.
Buy-to-Let Analysis
The advertised £2,396 pcm two-bedroom flat rent implies approximately 10.46% gross yield against the £275,000 guide. However, it is asking rent evidence for a flat rather than this house, so achievable rent and reliable BTL yield require validation. The £1,800 administration charge and any disbursements are additional.
Flip Analysis
The local sold evidence suggests substantial potential value above the guide, but a flip surplus cannot be calculated without verified subject comparables, works costs, purchase costs and selling costs.
Investor Risks & Due Diligence
• Sold comparables have no supplied bedroom, floor-area or condition details.
• The rent evidence is an advertised asking rent for a two-bedroom flat, not achieved rent for this house.
• Refurbishment requirements are unknown because no condition information is supplied.
• Buyer premium, disbursements and other completion costs are not quantified.
• The guide price is not a confirmed purchase price and may be exceeded at auction.
Recommendation
Investigate as a potential BTL, subject to confirming achievable house rent, condition, legal-pack costs and the property's true market value. Do not bid solely on the headline yield.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Same-road sold evidence and one rental listing are available, but subject floor area, condition, achievable house rent, buyer costs and disbursements are missing.
Auction Details :
Auction House London
Auction Date :
25/11/26
Lot Number :
13
Property Location:
2B Chaplin Road, Willesden, London
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House London
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Vacant Freehold High Street Retail Building, Cardigan | £275,000+ | SA43 | 07/10/2026 | Postponed | ||
Freehold Terraced Building with Vacant 1-Bed Flat | £280,000+ | NW6 | 07/10/2026 | Postponed | ||
Vacant eight-bedroom detached house in Manea | PE15 | 07/10/2026 | Postponed | |||
Vacant 3-Bed Ground Floor Flat, Edgware | HA8 | 07/10/2026 | Postponed | |||
Vacant Freehold 3-Bed Terraced House in Croydon | CR0 | 25/11/2026 | Postponed | |||
Residential Investment 5 Studio Flats | Sold | NW6 | London | 12/03/2024 | Sold | |
2 Bed Semi-Detached House | £254,000 | SS12 | Essex | 12/02/2025 | Sold | |
2 Bed Flat | £150,000 | EN3 | London - Middlesex | 12/02/2025 | Sold | |
2 Bed Terraced House | £281,000 | CR0 | Surrey | 12/02/2025 | Sold | |
2 Bed End of Terrace House | £275,000 | EN10 | Herefordshire | 12/02/2025 | Sold | |
2 Bed Flat | £176,000 | SE25 | London | 12/02/2025 | Sold | |
3 Bed Terraced House | £243,000 | HP21 | Buckinghamshire | 12/02/2025 | Sold |
.png)









