top of page

2B Chaplin Road, Willesden, London

Marketed by:

Auction House London

Auction House London

1a, 5 Hampstead Gate, London NW3 6AL, UK

020 7625 9007

For Sale

Vacant two-bedroom freehold corner house

2B Chaplin Road, Willesden, London

For Sale

£275,000+

• 2 Bedrooms


• End of Terrace House


• Freehold


• Vacant


• Current Rating C

Description


A Vacant Two Bedroom Corner House. The property comprises a two bedroom corner house arranged over ground and first floors.


Accommodation


Ground Floor: Reception Room, Kitchen, Bathroom. First Floor: Two Bedrooms. Exterior: Rear courtyard.


Location


The property is situated on a residential road close to local shops and amenities. The open spaces of Roundwood Park are within easy reach. Transport links are provided by Willesden Green underground station (Jubilee line) and Stonebridge Park rail station.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant

EPC

Current Rating C

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


Same-road freehold terraced sales range from £551,000 to £838,000, but bedroom count, floor area and condition are not supplied. An indicative £690,000 base scenario is used cautiously; this is not a formal valuation.


Investment Snapshot


Guide Price

£275,000+ (plus fees)

HB Estimated GDV

£690,000

Estimated Monthly Rent

£2,396 pcm

Estimated Annual Rent

£28,752 pa

Gross Yield on Guide

10.5%


Strategy Recommendation


Investigate as a potential BTL, subject to confirming achievable house rent, condition, legal-pack costs and the property's true market value. Do not bid solely on the headline yield.


Works Required


No works are evidenced. Obtain a survey and inspect the vacant property before budgeting refurbishment.


Rental & Market Context


HB Estimated Market Rent

£2,396 pcm


2 Bed Flats To Rent In Willesden Green | OnTheMarket — 2 bed — — Advertised asking rent

£2,396 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


4, Chaplin Road, London, Brent, Nw2 5pn
2024-01-11 · Terraced · Freehold

£551,000

8, Chaplin Road, London, Brent, Nw2 5pn
2023-10-23 · Terraced · Freehold

£838,000

6, Chaplin Road, London, Brent, Nw2 5pn
2023-01-04 · Terraced · Freehold

£745,500

68, Chaplin Road, London, Brent, Nw2 5pn
2022-11-04 · Terraced · Freehold

£690,000

60, Chaplin Road, London, Brent, Nw2 5pn
2022-06-15 · Terraced · Freehold

£825,000


Potential BRRR Position


Base GDV

£690,000

75% Refinance

£517,500


A 75% refinance of the indicative £690,000 GDV is £517,500. Refurbishment cost, total project cost and cash left in cannot be established because condition and works requirements are unknown.


Buy-to-Let Analysis


The advertised £2,396 pcm two-bedroom flat rent implies approximately 10.46% gross yield against the £275,000 guide. However, it is asking rent evidence for a flat rather than this house, so achievable rent and reliable BTL yield require validation. The £1,800 administration charge and any disbursements are additional.


Flip Analysis


The local sold evidence suggests substantial potential value above the guide, but a flip surplus cannot be calculated without verified subject comparables, works costs, purchase costs and selling costs.


Investor Risks & Due Diligence


• Sold comparables have no supplied bedroom, floor-area or condition details.


• The rent evidence is an advertised asking rent for a two-bedroom flat, not achieved rent for this house.


• Refurbishment requirements are unknown because no condition information is supplied.


• Buyer premium, disbursements and other completion costs are not quantified.


• The guide price is not a confirmed purchase price and may be exceeded at auction.


Recommendation


Investigate as a potential BTL, subject to confirming achievable house rent, condition, legal-pack costs and the property's true market value. Do not bid solely on the headline yield.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


Same-road sold evidence and one rental listing are available, but subject floor area, condition, achievable house rent, buyer costs and disbursements are missing.


Auction Details : 

Auction House London

Auction Date : 

25/11/26

Lot Number : 

13

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

2B Chaplin Road, Willesden, London

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Staples Corner
Kitchens

Tel:

0208 4383 190
Jewson
Jewson Cricklewood
Builders Merchant

Tel:

0208 450 9111
Travis Perkins
Travis Perkins Staples Corner
Builders Merchant

Tel:

02084 383180

More Auction Properties from:

Auction House London

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
3 Bed Terraced House
£391,000
TW13
London - Middlesex
12/02/2025
Sold
3 Bed Semi-Detached House
£338,000
OX14
Oxfordshire
12/02/2025
Sold
2 Bed Flat
£331,000
HA5
London - Middlesex
12/02/2025
Sold
3 Bed Terraced House
£256,000
DA11
Kent
12/02/2025
Sold
1 Bed Flat
£122,000
CM23
Herefordshire
12/02/2025
Sold
3 Bed Flat
£407,000
N14
London
12/02/2025
Sold
3 Bed Terraced House
£382,000
IG1
Essex
12/02/2025
Sold
Land For Sale
£51,000
GU14
Hampshire
12/02/2025
Sold
3 Bed Terraced House
£252,000
SS0
Essex
12/02/2025
Sold
2 Bed Terraced House
£179,000
BN21
East Sussex
12/02/2025
Sold
1 Bed Flat
£55,000
M8
Lancashire
12/02/2025
Sold
Land For Sale
£171,000
EN2
London - Middlesex
12/02/2025
Sold
bottom of page