3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
Two-Bedroom Leasehold Flat in Bodmin
3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS
For Sale
£50,000+
• 2 Bedrooms
• Flat
• Leasehold
• C75
Description
A two-bedroom first-floor flat conveniently situated in the heart of Bodmin, close to a range of local amenities and transport links. The accommodation comprises an entrance hallway, an open-plan kitchen/living/dining room, two bedrooms, and a shower room. The property would make an excellent investment opportunity with strong rental potential.
Accommodation
Entrance hallway; open-plan kitchen/living/dining room; two bedrooms; shower room. Kitchen Area: 3.15m x 2.50m. Living/Dining Room: 3.53m x 2.95m. Bedroom One: 3.40m x 2.51m. Bedroom Two: 2.16m x 2.03m. Shower Room: 2.51m x 1.30m.
Location
Situated in the heart of Bodmin, close to a range of local amenities and transport links.
Tenure / Property Information
Tenure |
Leasehold |
EPC |
C75 |
Investment Analysis
Same-development leasehold flat sales range from £85,000 to £124,000, with the latest supplied comparable at £124,000 in December 2024. A base GDV of £115,000 is estimated, subject to confirmation of lease terms, condition and exact specification. The guide price is materially below the supplied comparable evidence.
Investment Snapshot
Guide Price |
£50,000 |
HB Estimated GDV |
£115,000 |
Estimated Monthly Rent |
£800 pcm |
Estimated Annual Rent |
£9,600 pa |
Gross Yield on Guide |
19.2% |
Gross Yield on Project Cost |
18.2% |
Strategy Recommendation
Investigate as a potential buy-to-let or refinance-led purchase, subject to legal review of the lease, inspection, confirmation of rent and full auction costs. The guide-to-comparable discount is attractive, but the evidence is insufficient to commit to a maximum bid.
Works Required
No specific defects or refurbishment requirements are evidenced. Allowance should be made for inspection, cleaning and any works identified by the survey, but no supported refurbishment cost can be quantified.
Rental & Market Context
HB Estimated Market Rent |
£800 pcm |
Auctioneer Estimated Rent |
Approximately £800 per calendar month gross income, as advised by local letting agents. |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
11, Lys An Pons, Bodmin, Cornwall, Pl31 2ds |
£124,000 |
|
6, Crockwell Street, Bodmin, Cornwall, Pl31 2ds |
£85,000 |
|
Lys An Pons, Crockwell Street, Bodmin, Cornwall, Pl31 2ds |
£105,000 |
|
Lys An Pons, Crockwell Street, Bodmin, Cornwall, Pl31 2ds |
£91,250 |
|
11, Lys An Pons, Bodmin, Cornwall, Pl31 2ds |
£100,000 |
Potential BRRR Position
Base Project Cost |
£52,700 |
Base GDV |
£115,000 |
75% Refinance |
£86,250 |
Indicative Cash Left In |
£-33,550 |
Equity Before Finance / Tax |
£62,300 |
Using the £50,000 guide, stated £2,700 auction charges and no quantified works allowance, base project cost is £52,700. At a £115,000 GDV, 75% refinance is approximately £86,250, indicating potential gross cash release of approximately £33,550 before finance costs, tax, legal costs and any further auction or refurbishment expenditure. Actual refinancing depends on valuation, lease, lender criteria and condition.
Buy-to-Let Analysis
At the guide price, the auctioneer's approximately £800 pcm gross rent implies £9,600 annual gross income and a 19.20% gross yield before costs. Including the stated £1,500 buyer premium and £1,200 administration charge, the yield is approximately 18.22%. The rent is an estimate rather than achieved passing rent, and no external rental comparables were identified.
Flip Analysis
On the base £115,000 GDV, the guide price plus the stated £2,700 auction charges gives £62,300 before selling costs, finance, tax and works. A reliable net flip surplus cannot be calculated because refurbishment costs and selling costs are not evidenced.
Investor Risks & Due Diligence
• Lease length, ground rent, service charge and other lease terms are not supplied.
• The £800 pcm figure is an auctioneer/local-agent estimate, not an achieved or passing rent.
• No specific condition report or refurbishment costs are supplied.
• Additional search, seller, legal and transfer costs may apply.
• The comparable sales vary from £85,000 to £124,000, creating valuation uncertainty.
• Refinance calculations exclude finance costs, tax, legal costs and any works.
Recommendation
Investigate as a potential buy-to-let or refinance-led purchase, subject to legal review of the lease, inspection, confirmation of rent and full auction costs. The guide-to-comparable discount is attractive, but the evidence is insufficient to commit to a maximum bid.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-development completed sales and an auctioneer rent estimate, but lease details, condition, external rental comparables, selling costs and other possible auction charges are not supplied.
Auction Details :
Auction House National Online
Auction Date :
02/11/26
Lot Number :
Property Location:
3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House National Online
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Three-Bedroom End-of-Terrace Cottage, Welwyn | £400,000+ | AL6 | 10/11/2026 | For Sale | ||
Vacant Two-Bedroom Ground-Floor Leasehold Flat | £37,000+ | L32 | 10/11/2026 | For Sale | ||
One-Bedroom First-Floor Apartment in Deepcar | £36,000+ | S36 | 10/11/2026 | For Sale | ||
Three-bedroom detached bungalow, Grantham | £75,000+ | NG31 | 10/11/2026 | For Sale | ||
Two-Bedroom Mid-Terrace, Shildon | £25,000+ | DL4 | 10/11/2026 | For Sale | ||
Vacant 1-Bed Leasehold Flat in Sheffield | £5,000+ | S6 | 10/11/2026 | For Sale | ||
Three-Bed Mid-Terrace House, Higher Compton | £110,000+ | PL3 | 10/11/2026 | For Sale | ||
Two-Bedroom Semi-Detached House in Yaxley | £145,000+ | IP23 | 10/11/2026 | For Sale | ||
Two-Bedroom Apartment, North Shields | £32,000+ | NE29 | 10/11/2026 | For Sale | ||
Tenanted 1-Bed Leasehold Flat in Selby | £65,000+ | YO8 | 10/11/2026 | For Sale | ||
3 Bed Terraced House | £30,000 | DN32 | Lincolnshire | 02/09/2025 | Postponed | |
3 Bed Apartment | £105,000 | YO11 | North Yorkshire | 02/09/2025 | Postponed |
.png)









