top of page

3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS

Marketed by:

Auction House National Online

Auction House National Online

Newmarket Road, Cringleford, Norwich NR4 6UE, UK

020 7625 9007

For Sale

Two-Bedroom Leasehold Flat in Bodmin

3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS

For Sale

£50,000+

• 2 Bedrooms


• Flat


• Leasehold


• C75

Description


A two-bedroom first-floor flat conveniently situated in the heart of Bodmin, close to a range of local amenities and transport links. The accommodation comprises an entrance hallway, an open-plan kitchen/living/dining room, two bedrooms, and a shower room. The property would make an excellent investment opportunity with strong rental potential.


Accommodation


Entrance hallway; open-plan kitchen/living/dining room; two bedrooms; shower room. Kitchen Area: 3.15m x 2.50m. Living/Dining Room: 3.53m x 2.95m. Bedroom One: 3.40m x 2.51m. Bedroom Two: 2.16m x 2.03m. Shower Room: 2.51m x 1.30m.


Location


Situated in the heart of Bodmin, close to a range of local amenities and transport links.


Tenure / Property Information


Tenure

Leasehold

EPC

C75


Investment Analysis


Same-development leasehold flat sales range from £85,000 to £124,000, with the latest supplied comparable at £124,000 in December 2024. A base GDV of £115,000 is estimated, subject to confirmation of lease terms, condition and exact specification. The guide price is materially below the supplied comparable evidence.


Investment Snapshot


Guide Price

£50,000

HB Estimated GDV

£115,000

Estimated Monthly Rent

£800 pcm

Estimated Annual Rent

£9,600 pa

Gross Yield on Guide

19.2%

Gross Yield on Project Cost

18.2%


Strategy Recommendation


Investigate as a potential buy-to-let or refinance-led purchase, subject to legal review of the lease, inspection, confirmation of rent and full auction costs. The guide-to-comparable discount is attractive, but the evidence is insufficient to commit to a maximum bid.


Works Required


No specific defects or refurbishment requirements are evidenced. Allowance should be made for inspection, cleaning and any works identified by the survey, but no supported refurbishment cost can be quantified.


Rental & Market Context


HB Estimated Market Rent

£800 pcm

Auctioneer Estimated Rent

Approximately £800 per calendar month gross income, as advised by local letting agents.


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


11, Lys An Pons, Bodmin, Cornwall, Pl31 2ds
2024-12-12 · Flat/Maisonette · Leasehold

£124,000

6, Crockwell Street, Bodmin, Cornwall, Pl31 2ds
2022-06-14 · Flat/Maisonette · Leasehold

£85,000

Lys An Pons, Crockwell Street, Bodmin, Cornwall, Pl31 2ds
2021-12-17 · Flat/Maisonette · Leasehold

£105,000

Lys An Pons, Crockwell Street, Bodmin, Cornwall, Pl31 2ds
2020-11-30 · Flat/Maisonette · Leasehold

£91,250

11, Lys An Pons, Bodmin, Cornwall, Pl31 2ds
2020-11-30 · Flat/Maisonette · Leasehold

£100,000


Potential BRRR Position


Base Project Cost

£52,700

Base GDV

£115,000

75% Refinance

£86,250

Indicative Cash Left In

£-33,550

Equity Before Finance / Tax

£62,300


Using the £50,000 guide, stated £2,700 auction charges and no quantified works allowance, base project cost is £52,700. At a £115,000 GDV, 75% refinance is approximately £86,250, indicating potential gross cash release of approximately £33,550 before finance costs, tax, legal costs and any further auction or refurbishment expenditure. Actual refinancing depends on valuation, lease, lender criteria and condition.


Buy-to-Let Analysis


At the guide price, the auctioneer's approximately £800 pcm gross rent implies £9,600 annual gross income and a 19.20% gross yield before costs. Including the stated £1,500 buyer premium and £1,200 administration charge, the yield is approximately 18.22%. The rent is an estimate rather than achieved passing rent, and no external rental comparables were identified.


Flip Analysis


On the base £115,000 GDV, the guide price plus the stated £2,700 auction charges gives £62,300 before selling costs, finance, tax and works. A reliable net flip surplus cannot be calculated because refurbishment costs and selling costs are not evidenced.


Investor Risks & Due Diligence


• Lease length, ground rent, service charge and other lease terms are not supplied.


• The £800 pcm figure is an auctioneer/local-agent estimate, not an achieved or passing rent.


• No specific condition report or refurbishment costs are supplied.


• Additional search, seller, legal and transfer costs may apply.


• The comparable sales vary from £85,000 to £124,000, creating valuation uncertainty.


• Refinance calculations exclude finance costs, tax, legal costs and any works.


Recommendation


Investigate as a potential buy-to-let or refinance-led purchase, subject to legal review of the lease, inspection, confirmation of rent and full auction costs. The guide-to-comparable discount is attractive, but the evidence is insufficient to commit to a maximum bid.


Strategy Rating


HB Rating

★★★★☆


Analysis Confidence


Confidence

Medium


There are several same-development completed sales and an auctioneer rent estimate, but lease details, condition, external rental comparables, selling costs and other possible auction charges are not supplied.


Auction Details : 

Auction House National Online

Auction Date : 

02/11/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

3 Lys an Pons, Crockwell Street, Bodmin, Cornwall, PL31 2DS

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Bodmin
Electrical Suppliers

Tel:

0120875211
Travis Perkins
Travis Perkins Bodmin
Builders Merchant

Tel:

01208 78880
Yesss Electrical
YESSS Electrical Store in Bodmin
Electrical Suppliers

Tel:

01208 262258

More Auction Properties from:

Auction House National Online

Prop for sale
bottom of page