top of page

31 Hartshorn Terrace, Maesteg, CF34 0YA

Marketed by:

Auction House Wales

Auction House Wales

6 Station Rd, Radyr, Cardiff CF15 8AA, UK

02920 475 184

For Sale

3 Bed Semi-Detached House – Maesteg

31 Hartshorn Terrace, Maesteg, CF34 0YA

For Sale

£46,000+

Key Features
  • 3 bedrooms
  • Freehold
  • EPC: D
  • Parking
Description

Stop slideshow Previous 1 of 15 Next Enlarge Stop slideshow Previous 2 of 15 Next Enlarge Stop slideshow Previous 3 of 15 Next Enlarge Stop slideshow Previous 4 of 15 Next Enlarge Stop slideshow Previous 5 of 15 Next Enlarge Stop slideshow Previous 6 of 15 Next Enlarge Stop slideshow Previous 7 of 15 Next Enlarge Stop slideshow Previous 8 of 15 Next Enlarge Stop slideshow Previous 9 of 15 Next Enlarge Stop slideshow Previous 10 of 15 Next Enlarge Stop slideshow Previous 11 of 15 Next Enlarge Stop slideshow Previous 12 of 15 Next Enlarge Stop slideshow Previous 13 of 15 Next Enlarge Stop slideshow Previous 14 of 15 Next Enlarge Stop slideshow Previous 15 of 15 Next Enlarge Close Previous Next and closes Wednesday 7th October 2026 from Midday. Description and closes Wednesday 7th October 2026 from Midday. A Three-bedroom Semi-Detached House in Need of Full Renovation. An opportunity to acquire a spacious three-bedroom semi-detached property located in Caerau. The property benefits from double glazing, scenic views across the Llynfi Valley and potential for off-road parking (subject to the necessary consents). The property has access to a variety of local amenities, with a wider selection available in the town of Maesteg nearby. The property would be an ideal purchase for a property investor. Ground Floor Entrance hall, open plan living/dining room and kitchen. First Floor Three bedrooms and a bathroom. Outside Front garden with coal store and W.C., and rear garden with off-road parking potential (subject to the necessary consents). Viewings Via our partner agents Ferriers (Ma

Accommodation

The source particulars describe the accommodation above; room-by-room dimensions should be checked against the auction floorplan and legal pack where available.

Location

Property located at 31 Hartshorn Terrace, Maesteg, CF34 0YA. Local access, services and immediate surroundings should be confirmed during viewing and due diligence.

Tenure

Freehold | EPC: D

Tenancy / Occupancy

No passing rent has been assumed unless explicitly stated in the source particulars. Confirm vacant possession, occupational interests and any tenancy documentation in the legal pack.

Investment Analysis

Auctioneer/source facts are set out above. The figures below are HB desktop screening estimates based on the supplied particulars and current property type/condition. They are not an auctioneer valuation or formal survey.

The Base Scenario is used consistently throughout. SDLT is buyer-specific and should be added separately before setting a final bidding ceiling.

Investment Snapshot
Guide Price / Status£46,000+ / For Sale
Low / Base / High Works£20,000 / £35,000 / £55,000
Purchase + Base Works£81,000
Auction / Buyer Fee Allowance£1,200
Legal / Searches Allowance£1,800
Finance Allowance£2,530
Holding Cost Allowance£4,500
Works Contingency£3,500
Estimated Base Project Cost£94,530 excluding buyer-specific SDLT
Low / Base / High GDV£55,000 / £64,000 / £76,000
Low / Base / High Rent£1,175 / £1,350 / £1,525 pcm
Base Annual Rent£16,200
Gross Yield – Guide35.2%
Gross Yield – Total Project Cost17.1%
70% / 75% Refinance on Base GDV£44,800 / £48,000
Cash Left In at 75%£46,530
Base Flip Surplus£-30,530
Suggested StrategyBuy-to-Let / BRRR
Market Comparables

HB desktop market evidence should be read together with the exact property type, condition, tenure and local micro-location. The Low/Base/High GDV range above is a screening range and must be confirmed against recent Land Registry sold evidence before a binding bid is made.

Proposed Works
Initial strip-out / preparation£3,000–£8,250
Core refurbishment / building works£9,000–£24,750
Services / compliance / finishes£5,000–£13,750
Contingency / external works£3,000–£8,250

HB works allowance: Low £20,000, Base £35,000, High £55,000. The Base Works figure is used consistently below; a measured survey and contractor pricing are required before commitment.

Rental Value

HB working rental range: £1,175–£1,525 pcm, with £1,350 pcm (£16,200 pa) used as the Base case. This is a desktop estimate rather than passing rent and should be checked against live comparable lettings.

Low / Base / High Investment Scenario
Low ScenarioGDV £55,000; works £55,000; rent £1,175 pcm
Base ScenarioGDV £64,000; works £35,000; rent £1,350 pcm
High ScenarioGDV £76,000; works £20,000; rent £1,525 pcm
BTL Analysis
Monthly / Annual Rent£1,350 pcm / £16,200 pa
Gross Yield on Guide35.2%
Gross Yield on Total Project Cost17.1%

Gross yields exclude management, maintenance, voids, insurance, service charge where applicable, tax and mortgage costs.

BRRR Analysis
Base Project Cost£94,530 excluding SDLT
Base GDV£64,000
70% Refinance£44,800
75% Refinance£48,000
Cash Left In at 75%£46,530

Refinance is illustrative and depends on lender criteria, valuation, rent stress testing and property condition.

Flip Analysis
Base Project Cost£94,530 excluding SDLT
Base GDV£64,000
Estimated Base Surplus£-30,530
Surplus on Cost-32.3%

This is a desktop screening surplus, not net profit. SDLT, tax and any additional selling/professional costs must be included before a final decision.

Maximum Bid Indicator
Base GDV£64,000
Less Base Works£35,000
Less Auction / Legal / Finance / Holding / Contingency£13,530
Required Return Allowance15% of Base GDV
HB Desktop Screening Ceiling£5,870

The HB Desktop Screening Ceiling is an appraisal indicator only, not a formal valuation or instruction to bid. Add buyer-specific SDLT and amend finance/return requirements before use.

Strategy Recommendation

Buy-to-Let / BRRR. This is the most relevant desktop strategy based on the source property type and current assumptions. Proceed only after legal-pack, survey, funding and market-evidence checks.

Strategy Rating

BTL ★★★★☆   |   BRRR ★★★☆☆   |   Flip ★★★☆☆

Key Risks
  • Condition and refurbishment-cost overrun risk.
  • Legal title, special conditions and financeability must be checked.
  • Desktop GDV and rental assumptions require confirmation against current comparable evidence.
Analysis Confidence

Medium. The supplied individual-lot scrape provides useful source facts, photographs and location data. Confidence remains below High until the legal pack, physical survey and final sold/rental comparable evidence are fully checked.

Auction Details : 

Auction House Wales

Auction Date : 

07/10/26

Lot Number : 

008

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

31 Hartshorn Terrace, Maesteg, CF34 0YA

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House Wales

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
3 Bed Detached House
£180,000
SA33
Carmarthenshire
12/03/2025
Sold
3 Bed Semi-Detached House
£77,000
CF47
Merthyr Tydfil
12/03/2025
Sold
3 Bed End of Terrace House
£106,000
SA10
Neath Port Talbot
12/03/2025
Sold
3 Bed Terraced House
£215,000
CF64
Vale of Glamorgan
12/03/2025
Sold
3 Bed Detached Bungalow
£90,001
SA61
Pembrokeshire
12/03/2025
Sold
Land For Sale
£70,000
NP7
Monmouthshire
12/03/2025
Sold
Commercial Development
£275,000
LL57
Gwynedd
12/03/2025
Sold
2 Bed Terraced House
£75,200
HR8
Herefordshire
12/03/2025
Sold
1 Bed Flat
£147,000
CF64
Vale of Glamorgan
12/03/2025
Sold
3 Bed Detached House
£130,000
SY23
Ceredigion
12/03/2025
Sold
3 Bed Semi-Detached House
£156,000
CF62
Vale of Glamorgan
12/03/2025
Sold
2 Bed End of Terrace House
£167000
CF64
Vale of Glamorgan
21/05/2025
Sold
bottom of page