33 Manor Court, York Way, Whetstone, London, N20 0DR
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant Two-Bedroom Leasehold Flat, Whetstone
33 Manor Court, York Way, Whetstone, London, N20 0DR
For Sale
£110,000+
• 2 Bedrooms
• Flat
• Leasehold
• Vacant
• The block benefits from off street parking on a first come first serve basis.
Description
A Vacant Ground Floor Two Bedroom Flat. The property comprises a ground floor two bedroom flat situated within a purpose built block arranged over ground and two upper floors.
Accommodation
Ground Floor: Reception Room, Kitchen, Two Bedrooms, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Bethune Park are within easy reach. Transport links are provided by Totteridge & Whetstone Station underground station (Northern line) and New Southgate rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 99 year lease from 25th March 1975 (thus approximately 47 years unexpired). |
Occupancy |
Vacant |
Parking |
The block benefits from off street parking on a first come first serve basis. |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Recent completed sales within Manor Court range from £300,000 to £318,000 in 2024, with an older £230,000 sale in 2022. A base GDV of £300,000 is used, but the approximately 47-year unexpired lease is a significant valuation and mortgageability risk; the comparable lease terms, flat sizes and condition are not supplied.
Investment Snapshot
Guide Price |
£110,000+ |
HB Estimated GDV |
£300,000 |
Estimated Monthly Rent |
£1,450 – £1,899 pcm |
Estimated Annual Rent |
£17,400 pa |
Gross Yield on Guide |
15.8% |
Gross Yield on Project Cost |
15.6% |
Strategy Recommendation
Do not bid solely on the apparent discount. Proceed only after reviewing the legal pack and confirming lease-extension implications, service charge, ground rent, arrears, comparable lease terms and lender acceptability. Subject to that due diligence, the strongest apparent use is a value-led resale or rental strategy, but the lease risk is material.
Works Required
No specific defects or required works are evidenced. Allow for inspection, legal review and any purchaser-identified works only; no refurbishment allowance can be reliably quantified from the supplied evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,450 – £1,899 pcm |
|
Build to Rent Developments in London / UK – Get Living — 2 bed — — Advertised asking rent |
£1,899 pcm |
|
Best Rental site UK High-Quality Rental Homes | Love to Rent — 2 bed — — Advertised asking rent |
£1,450 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Manor Court, York Way, London, Barnet, N20 0dr |
£300,000 |
|
Manor Court, York Way, London, Barnet, N20 0dr |
£318,000 |
|
Manor Court, York Way, London, Barnet, N20 0dr |
£230,000 |
|
Manor Court, York Way, London, Barnet, N20 0dr |
£300,000 |
|
Manor Court, York Way, London, Barnet, N20 0dr |
£310,000 |
Potential BRRR Position
Base Project Cost |
£111,800 |
Base GDV |
£300,000 |
75% Refinance |
£225,000 |
Indicative Cash Left In |
£-113,200 |
Equity Before Finance / Tax |
£188,200 |
At the £110,000 guide plus the known £1,800 admin charge, the analysed cost is £111,800 before disbursements and works. A 75% refinance against the £300,000 base GDV would be £225,000, theoretically exceeding this known cost by £113,200. However, the approximately 47-year lease, absent lease-cost information and unknown lender criteria make the refinance assumption highly uncertain.
Buy-to-Let Analysis
Using the supplied advertised asking-rent range of £1,450–£1,899 pcm, gross rent is £17,400–£22,788 annually. Against the £110,000 guide, the gross yield is approximately 15.82%–20.72%, or 15.56%–20.38% including the known £1,800 admin charge. These are asking rents from broad London evidence, not achieved rent for this flat; service charge, ground rent, council tax, voids, management, finance and lease-related costs are unavailable.
Flip Analysis
The supplied same-block sales support a broad £230,000–£318,000 evidence range, with £300,000 used as the base GDV. Against the guide and known admin charge, the gross uplift to base GDV is £188,200 before works, selling costs, finance, taxes, disbursements and any lease-related expenditure. A reliable net flip surplus cannot be calculated because these costs and the lease terms of the comparables are not supplied.
Investor Risks & Due Diligence
• Approximately 47 years remain on the lease, potentially affecting value, mortgageability and resale.
• Lease-extension premium and related professional costs are not supplied.
• Service charge, ground rent, arrears and other lease liabilities are unknown.
• The rental evidence is advertised asking rent from broad London sources rather than achieved rent for this flat.
• Condition, floor area, EPC, heating and council tax information are unavailable.
• Buyer disbursements, seller-cost reimbursements, legal fees, transfer fees and other auction charges may be payable under the legal pack.
• The sale comparables' lease lengths, sizes and condition are not supplied, limiting direct comparability.
• Off-street parking is first come first served rather than an allocated space.
Recommendation
Do not bid solely on the apparent discount. Proceed only after reviewing the legal pack and confirming lease-extension implications, service charge, ground rent, arrears, comparable lease terms and lender acceptability. Subject to that due diligence, the strongest apparent use is a value-led resale or rental strategy, but the lease risk is material.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Same-block completed sales and broad rental adverts are available, but flat size, condition, service charge, ground rent, lease-extension cost, comparable lease lengths, EPC and several purchase/sale costs are missing.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
020B
Property Location:
33 Manor Court, York Way, Whetstone, London, N20 0DR
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)








