35 Reid Close, Hayes, Middlesex, UB3 2DD
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Ground Floor Two-Bedroom Leasehold Flat in Hayes
35 Reid Close, Hayes, Middlesex, UB3 2DD
For Sale
£165,000+
• 2 Bedrooms
• Flat
• Leasehold
Description
A Ground Floor Two Bedroom Flat in Need of Refurbishment. The property comprises a ground floor two bedroom flat situated within a purpose built building arranged over ground and first floors. By Order of the Mortgagees Not in Possession.
Accommodation
Ground Floor: Reception Room, Kitchen, Two Bedrooms, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Barra Hall Park are within easy reach. Transport links are provided by West Drayton rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 149 year lease from 21st July 2007 (thus approximately 127 years unexpired). |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Same-road completed sales range from £280,000 to £320,000. The latest supplied sale was £295,000 on 19 August 2026. As the evidence does not provide comparable floor areas, layouts, condition or subject-specific differences, £295,000 is used as an indicative base GDV, with £280,000–£320,000 as an evidence-supported range. The flat is stated to need refurbishment, but no scope or cost evidence is supplied.
Investment Snapshot
Guide Price |
£165,000+ (plus fees) |
HB Estimated GDV |
£295,000 |
Strategy Recommendation
Proceed only subject to inspection, a priced refurbishment schedule and legal-pack review. The price-to-comparable spread appears potentially attractive, but the missing works, rent and additional-cost evidence prevents a reliable BTL, BRRR or flip commitment.
Works Required
Refurbishment is required according to the description. The specific works, specification and cost cannot be established from the supplied evidence; inspect the flat and review the legal pack before bidding.
Rental & Market Context
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
24, Reid Close, Hayes, Hillingdon, Ub3 2dd |
£295,000 |
|
33, Reid Close, Hayes, Hillingdon, Ub3 2dd |
£320,000 |
|
42, Reid Close, Hayes, Hillingdon, Ub3 2dd |
£315,000 |
|
30, Reid Close, Hayes, Hillingdon, Ub3 2dd |
£280,000 |
|
10, Reid Close, Hayes, Hillingdon, Ub3 2dd |
£300,000 |
Potential BRRR Position
Base GDV |
£295,000 |
75% Refinance |
£221,250 |
At the indicative base GDV of £295,000, 75% refinancing equates to £221,250. However, total project cost cannot be calculated because refurbishment costs, disbursements and any other applicable charges are unknown. Cash left in and equity therefore cannot be reliably assessed.
Buy-to-Let Analysis
BTL yield cannot be established because no sufficiently specific rental comparable or auctioneer rent estimate is supplied. The known guide price is £165,000, with a stated £1,800 administration fee, but refurbishment, disbursements and other purchase costs remain unknown.
Flip Analysis
The indicative resale/GDV range is £280,000–£320,000, based on supplied completed sales. A flip surplus cannot be calculated because refurbishment costs and selling allowances are not supplied. The latest comparable at £295,000 supports the base GDV but does not confirm the subject's post-refurbishment value.
Investor Risks & Due Diligence
• Refurbishment scope and cost are unknown despite the property being described as in need of refurbishment.
• No sufficiently specific rental evidence is available, so rental income and yield cannot be established.
• Comparable sales may differ from the subject in size, layout and condition; those details are not supplied.
• The legal pack may identify disbursements, search fees, seller-cost reimbursements, legal fees, transfer fees or other charges.
• The property is leasehold; service-charge, ground-rent and other lease terms beyond the approximate unexpired term are not supplied.
• The property is being sold by order of mortgagees not in possession, making legal-pack review particularly important.
Recommendation
Proceed only subject to inspection, a priced refurbishment schedule and legal-pack review. The price-to-comparable spread appears potentially attractive, but the missing works, rent and additional-cost evidence prevents a reliable BTL, BRRR or flip commitment.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are five same-road completed sales and clear tenure/lease information, but no rental evidence, refurbishment budget, floor areas, EPC, service-charge information or full purchase-cost details.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
170
Property Location:
35 Reid Close, Hayes, Middlesex, UB3 2DD
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)








