38 North Block The Railstore, Kidman Close, Gidea Park, Romford, Essex, RM2 6JN
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant Two-Bedroom Duplex Apartment, Gidea Park
38 North Block The Railstore, Kidman Close, Gidea Park, Romford, Essex, RM2 6JN
Withdrawn
£210,000+
• 2 Bedrooms
• Residential opportunity; two bedroom split level duplex apartment
• Leasehold
• Vacant
• Allocated parking space; further public parking on Kidman Close
• C
Description
A vacant two bedroom duplex apartment located in the Railstore development close to Gidea Park railway station. Two bedroom split level duplex apartment benefitting from lounge, kitchen, ground floor cloakroom, two bedrooms and family bathroom. The apartment has an allocated parking space and there is further public parking on Kidman Close. It is considered that this property is perfect for commuters and families alike.
Accommodation
Hallway; Ground Floor Cloakroom; Lounge - 13'7 x 12'4; Kitchen - 14'3 x 5'7; First Floor Landing; Bedroom One - 12'4 x 11'10; Bedroom Two - 11'4 x 9'3; Bathroom/WC
Location
Located in the Railstore development close to Gidea Park railway station; further public parking on Kidman Close
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 125 year lease commenced on 24th June 2003 with 101 years remaining |
Occupancy |
Vacant |
EPC |
C |
Parking |
Allocated parking space; further public parking on Kidman Close |
Investment Analysis
Same-development sold evidence ranges from £260,000 to £360,000. A supported base GDV of £307,500 is used, with low and high scenarios of £260,000 and £360,000. The property’s exact condition and comparable specifications are not supplied.
Investment Snapshot
Guide Price |
£210,000 PLUS FEES |
HB Estimated GDV |
£307,500 |
Estimated Monthly Rent |
£1,500 pcm |
Estimated Annual Rent |
£18,000 pa |
Gross Yield on Guide |
8.6% |
Strategy Recommendation
Investigate as a potential BTL or BRRR purchase, subject to inspection, lease/service-charge review, achieved-rent validation and full auction-cost confirmation. Do not bid on GDV alone.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection-led works only; no quantified works allowance is supported.
Rental & Market Context
HB Estimated Market Rent |
£1,500 pcm |
|
2 Bed Flats To Rent In Gidea Park | OnTheMarket — 2 bed — — Advertised asking rent |
£1,500 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
The Railstore, Kidman Close, Romford, Havering, Rm2 6jn |
£360,000 |
|
The Railstore, Kidman Close, Romford, Havering, Rm2 6jn |
£307,500 |
|
The Railstore, Kidman Close, Romford, Havering, Rm2 6jn |
£360,000 |
|
The Railstore, Kidman Close, Romford, Havering, Rm2 6jn |
£307,000 |
|
The Railstore, Kidman Close, Romford, Havering, Rm2 6jn |
£260,000 |
Potential BRRR Position
Base GDV |
£307,500 |
75% Refinance |
£230,625 |
Using the £307,500 base GDV, a hypothetical 75% refinance is £230,625. Cash left in cannot be established because refurbishment, buyer fees and other acquisition costs are unavailable. The 101-year lease and recurring charges require lender and lease review.
Buy-to-Let Analysis
At the £210,000 guide, the advertised £1,500 pcm rent implies an 8.57% gross yield before service charge, ground rent, buildings insurance, finance, tax, voids and maintenance. The known annual property charges total £3,022. The rent is an asking rent, not achieved evidence.
Flip Analysis
The guide is below the supported same-development sales range, but a reliable flip surplus cannot be calculated because condition, works, buyer fees and selling costs are not supplied. The £360,000 high comparable should not be assumed achievable.
Investor Risks & Due Diligence
• Property condition and refurbishment requirements are not evidenced.
• Buyer premium, administration charges and other auction costs are unspecified.
• Service charge, ground rent and buildings insurance total £3,022 annually.
• The rental figure is an advertised asking rent rather than achieved rent.
• Comparable sale prices vary materially from £260,000 to £360,000.
• Leasehold title and remaining 101-year term require legal and lender review.
Recommendation
Investigate as a potential BTL or BRRR purchase, subject to inspection, lease/service-charge review, achieved-rent validation and full auction-cost confirmation. Do not bid on GDV alone.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There is strong same-development sales evidence and one rental asking figure, but no condition report, exact comparable details, buyer fees, refurbishment costs or achieved rent.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
058
Property Location:
38 North Block The Railstore, Kidman Close, Gidea Park, Romford, Essex, RM2 6JN
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
RESIDENTIAL INVESTMENT: A TWO BEDROOM FIRST FLOOR LEASEHOLD FLAT | £199,000 | SS9 | Essex | 12/06/2025 | Sold | |
BUY TO LET INVESTMENT: FIRST FLOOR LEASEHOLD FLAT | £90,000 | SS15 | Essex | 12/06/2025 | Sold | |
REFURBISHMENT OPPORTUNITY: A THREE BEDROOM VACANT FREEHOLD HOUSE | £140,000 | CO1 | Essex | 12/06/2025 | Sold | |
FARM INVESTMENT: A FREEHOLD FARM SITUATED ON OVER 60 ACRES | £1,850,000 | SS16 | Essex | 12/06/2025 | Sold | |
BUY TO LET INVESTMENT: A VACANT FREEHOLD BUNGALOW PREVIOUSLY LET | £40,000 | CO16 | Essex | 12/06/2025 | Sold | |
BUY TO LET INVESTMENT: A VACANT FREEHOLD HOUSE WITH GOOD ACCESS | £150,000 | CO1 | Essex | 12/06/2025 | Sold | |
Grade II* Listed Mixed-Use Property with 2-Bed Apartment | £260,000+ | CM9 | 08/10/2026 | Sold | ||
Detached Barn with Residential Planning, Little Canfield | £140,000+ | CM6 | 08/10/2026 | Sold | ||
Vacant 2-Bed Leasehold Flat | £65,000+ | CM7 | 08/10/2026 | Sold | ||
Freehold Lock-up Garage, Goya Rise | £9,500+ | SS3 | 08/10/2026 | Sold | ||
Vacant 2-Bed Leasehold Apartment, Shenfield | £200,000+ | CM15 | 08/10/2026 | Sold | ||
Vacant 3-Bed Freehold Semi-Detached House | £210,000+ | CM9 | 08/10/2026 | Sold |
.png)







