399 Shirley Road, Shirley, Southampton
Freehold Mixed-Use Investment, Shirley
399 Shirley Road, Shirley, Southampton
For Sale
£625,000+
• Mixed use investment comprising a ground floor retail unit and six flats
• Freehold
• Part let: the retail unit and five flats are let; Flat 399c is vacant
Description
The property comprises a high yielding mixed use investment opportunity occupying a prominent pitch on a popular arterial route. Arranged as a ground floor retail unit with six flats to the rear and upper parts, the property is let to six tenants producing a combined rent of £67,120 per annum with one vacant flat offering asset management potential.
Accommodation
Ground floor retail unit and six flats: five studio flats and one two-bedroom flat. Flat 399c is currently vacant.
Location
Prominent pitch fronting Shirley Road, with access to the residential units via both the front and rear. Shirley Road forms an arterial route connecting Shirley and Central Southampton and follows on from Shirley High Street. The surrounding area is characterised by similar mixed uses, with nearby national retailers including JD Wetherspoon, Tesco and McDonalds.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Ground floor retail unit let on a new 15-year lease expiring 05.05.2041, with five-yearly RPI-linked rent reviews. Residential units let to private individuals on periodic tenancies. |
Occupancy |
Part let: the retail unit and five flats are let; Flat 399c is vacant |
Investment Analysis
The £625,000 guide price equates to an initial gross yield of approximately 10.74% on the stated combined annual rent of £67,120. No completed sales, formal valuation, GDV evidence, buyer costs, condition report or refurbishment budget has been supplied, so market value and maximum bid cannot be independently established. The vacant two-bedroom flat provides stated asset-management potential, but no rent estimate for it is supplied.
Investment Snapshot
Guide Price |
£625,000 |
Estimated Annual Rent |
£67,120 pa |
Gross Yield on Guide |
10.7% |
Gross Yield on Project Cost |
10.7% |
Strategy Recommendation
Income-led hold, subject to verification of the rent roll, leases, tenant status, retail covenant, vacant-flat condition and all acquisition costs. Do not rely on an uplift or refinance strategy without valuation evidence.
Works Required
No physical defects or refurbishment requirements are evidenced. The supported opportunity is to assess, market and let vacant Flat 399c, subject to inspection, compliance checks and confirmation of achievable rent.
Rental & Market Context
|
Sold House Prices in Southampton, Flat 21 246 - 252 Shirley Road, So15 3hp | Nethouseprices.com — — Advertised asking rent |
£1,429 pcm |
Potential BRRR Position
Base Project Cost |
£625,000 |
A BRRR analysis cannot be completed because no GDV, valuation evidence, refurbishment allowance, finance terms or acquisition costs are supplied. The stated rent supports the income case, but a 75% GDV refinance figure and cash-left-in calculation are unavailable. Any uplift from letting Flat 399c remains unquantified.
Buy-to-Let Analysis
The property is partly let, with the retail unit and five flats occupied, producing stated combined rent of £67,120 per annum. At the £625,000 guide, the gross yield is approximately 10.74% before finance, management, maintenance, voids, taxes and acquisition costs. The vacant flat may provide additional income, but no supported rent for it is available. The retail lease runs to 05.05.2041 with five-yearly RPI-linked reviews; the residential units are on periodic tenancies.
Flip Analysis
A flip analysis cannot be supported because no completed comparable sales, GDV, condition assessment, refurbishment costs or selling-cost allowance has been provided. The property is presented primarily as an income-producing mixed-use investment rather than a documented refurbishment resale opportunity.
Investor Risks & Due Diligence
• The investment is mixed use, combining a retail unit with six residential flats.
• Flat 399c is vacant and its achievable rent is not evidenced.
• The five residential units are let on periodic tenancies, so occupancy and income may change.
• The retail income depends on the tenant and the terms of the stated long lease.
• Buyer premiums, administration charges and other acquisition costs are not supplied.
• No condition, compliance, EPC or refurbishment information is supplied.
• The stated £67,120 rent is an auctioneer-provided combined figure and has not been independently evidenced in the supplied material.
Recommendation
Income-led hold, subject to verification of the rent roll, leases, tenant status, retail covenant, vacant-flat condition and all acquisition costs. Do not rely on an uplift or refinance strategy without valuation evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The guide price, tenure, occupancy, lease information and combined rent are supplied, but there are no completed comparables, GDV, condition details, EPC information, buyer costs, refurbishment costs or rent evidence for the vacant flat.
Auction Details :
Savills
Auction Date :
03/11/26
Lot Number :
145
Property Location:
399 Shirley Road, Shirley, Southampton
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)





















