4 The Bungalows, Adbaston, Stafford, ST20 0QD
3 bedroom semi detached bungalow in Adbaston, Stafford
4 The Bungalows, Adbaston, Stafford, ST20 0QD
For Sale
£35,000+
Key Features
3 bedroom semi detached bungalow in Adbaston, Stafford
Guide price £35,000+
Status: For Sale
Tenure: Freehold
Preferred strategy: BRRR / Buy-to-Let
HB risk level: High
Description
A vacant freehold semi detached bungalow Addendum: completion period is 6 weeks / 42 days.
Location
4 The Bungalows, Adbaston, Stafford, ST20 0QD Full listing coordinates are used for mapping: 52.846230, -2.350705.
Investment Analysis
Investment Snapshot
Guide Price | £35,000+ |
Likely Purchase Range | £35,000–£39,000 |
Approx. Size | Not established |
Tenure | Freehold |
Refurbishment Budget | £20,000–£36,000 |
Purchase + Works | £55,000–£75,000 |
HB Estimated Market Rent | £750–£950 pcm |
HB Estimated Annual Rent | £9,000–£11,400 pa |
Gross Yield at Guide | 25.7%–32.6% |
Gross Yield on Total Cost | 12.0%–20.7% |
Estimated GDV / Value | £95,000–£150,000 |
LHA Benchmark | Not established in this pass; use the relevant BRMA where strategy warrants it |
75% GDV Refinance | £71,250–£112,500 |
Suggested Strategy | BRRR / Buy-to-Let |
Risk Level | High |
Analysis Confidence | Medium |
Works Required
Services testing and compliance
Targeted kitchen/bathroom repairs where required
Decoration, flooring and joinery
Roof/damp/windows/external repairs identified by survey
HB working works allowance: £20,000–£36,000. This is based on the auction description, accommodation and visible condition indicators; replace it with surveyor/contractor evidence before bidding.
Rental & Market Context
HB working market rent is £750–£950 pcm (£9,000–£11,400 p.a.), based on the bedroom count, property type and postcode market band. This is an HB estimate rather than an auctioneer figure.
Sold within 5m radius
Reliable recent like-for-like sold comparables were not established from the supplied scrape for this individual property. No comparable addresses or prices have been invented. Before bidding, verify the HB end-value range against HM Land Registry / current local sold evidence, matching property type, size, tenure, condition and micro-location.
GDV Assessment
HB indicative end value is £95,000–£150,000. For residential/income assets this is derived from the working market-rent range and a local gross-yield band of approximately 7.5%–9.5%, then checked against the current guide. Confidence is medium because a property-level sold-comparable set has not yet been verified.
Strategy Recommendation
Preferred strategy: BRRR / Buy-to-Let. The working purchase range is £35,000–£39,000 and the works allowance is £20,000–£36,000. The key question is whether the legal pack, condition and local market evidence support the income/end-value assumptions without exhausting contingency.
Potential BRRR Position
Using a mid-point purchase of £37,000 and mid-point works of £28,000, purchase + works is about £65,000 before SDLT, auction fees and finance. A 75% refinance on the HB £95,000–£150,000 end-value range is approximately £71,250–£112,500. At the mid-point, around £0 of purchase-and-works capital remains in the deal before acquisition/finance costs. HB BRRR rating: Strong.
Flip Analysis
Illustrative scenario: purchase £37,000, works £28,000, plus approximately £5,410 for acquisition, finance/holding and selling costs. Total working cost is about £70,410 against a mid-point end value of £122,500, giving an indicative pre-tax margin of £52,090 (42.5% of GDV). On these assumptions the flip is viable and is sensitive to bid competition, refurbishment overspend and resale evidence.
Investor Risks & Due Diligence
Addendum: completion period is 6 weeks / 42 days.
Read the complete Bond Wolfe legal pack and special conditions, including buyer/admin fees
Verify title, tenure, lease length, tenancy agreements and vacant-possession status
Replace HB works assumptions with surveyor/contractor pricing
Confirm mortgage/bridging and insurance availability for the exact asset type
Re-check local rents and property-level sold comparables immediately before bidding
Maximum Bid Analysis
Guide £35,000+. HB considers the deal strongest around £35,000–£38,500. Above approximately £38,500, the conservative end-value/refinance margin begins to weaken materially. This is an investment sensitivity indicator, not a valuation or instruction to bid.
Recommendation
Overall HB view: BRRR / Buy-to-Let. Risk level: High; analysis confidence: Medium. The principal sensitivities are end value, rent and refurbishment cost. Proceed only if legal and physical due diligence supports the assumptions and leaves adequate contingency.
Strategy Rating
Buy-to-Let/Income: ★★★★☆ | BRRR: ★★★☆☆ | Flip: ★★★☆☆
Research Sources
https://www.bondwolfe.com/auctions/properties/360449-property-auction-stafford/ | https://www.bondwolfe.com/auction/3451/ | https://www.bondwolfe.com/addendum/
Auction Details :
Bond Wolfe
Auction Date :
10/09/26
Lot Number :
064
Property Location:
4 The Bungalows, Adbaston, Stafford, ST20 0QD
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






