418-422 Moseley Road, Balsall Heath, Birmingham, B12 9AT

Description

A prominent freehold mixed use investment comprising 3 retail units and 7 flats, with further asset management potential Current rental income £74,100 PA Addendum: current rental income is £74,100 p.a.

Location

418-422 Moseley Road, Balsall Heath, Birmingham, B12 9AT Full listing coordinates are used for mapping: 52.459629, -1.884523.

Investment Analysis

Investment Snapshot

Works Required

• Building and services survey

• Fire/accessibility/statutory compliance

• Roof/external fabric repairs where required

• Commercial fit-out or strip-out

• Planning/use-class/VAT review

HB working works allowance: £25,000–£80,000. This is based on the auction description, accommodation and visible condition indicators; replace it with surveyor/contractor evidence before bidding.

Rental & Market Context

The auctioneer/addendum states current income of £74,100 p.a. This is approximately 12.9% gross on the current guide. HB's working market-rent range is £5,875–£7,400 pcm (£70,500–£88,800 p.a.). Compare the market range with the existing tenancy terms before assuming any uplift.

Sold within 5m radius

Reliable recent like-for-like sold comparables were not established from the supplied scrape for this individual property. No comparable addresses or prices have been invented. Before bidding, verify the HB end-value range against HM Land Registry / current local sold evidence, matching property type, size, tenure, condition and micro-location.

GDV Assessment

HB indicative end value is £741,000–£1,058,571. For residential/income assets this is derived from the working market-rent range and a local gross-yield band of approximately 6.5%–8.0%, then checked against the current guide. Confidence is medium because a property-level sold-comparable set has not yet been verified.

Strategy Recommendation

Preferred strategy: Commercial Investment / Repositioning. The working purchase range is £575,000–£621,000 and the works allowance is £25,000–£80,000. The key question is whether the legal pack, condition and local market evidence support the income/end-value assumptions without exhausting contingency.

Potential BRRR Position

Standard residential BRRR is not the primary strategy. Refinance should be based on sustainable commercial/tenancy income, covenant, use class, lease length and specialist lender valuation.

Flip Analysis

Illustrative scenario: purchase £598,000, works £52,500, plus approximately £65,836 for acquisition, finance/holding and selling costs. Total working cost is about £716,336 against a mid-point end value of £899,786, giving an indicative pre-tax margin of £183,450 (20.4% of GDV). On these assumptions the flip is viable and is sensitive to bid competition, refurbishment overspend and resale evidence.

Commercial / Mixed-Use Analysis

Review passing rent/ERV, lease length, tenant covenant, repairs, VAT, business rates, service charges, vacant possession and lender criteria. Appraise residential and commercial elements separately where mixed use.

Investor Risks & Due Diligence

• Addendum: current rental income is £74,100 p.a.

• Read the complete Bond Wolfe legal pack and special conditions, including buyer/admin fees

• Verify title, tenure, lease length, tenancy agreements and vacant-possession status

• Replace HB works assumptions with surveyor/contractor pricing

• Confirm mortgage/bridging and insurance availability for the exact asset type

• Re-check local rents and property-level sold comparables immediately before bidding

Maximum Bid Analysis

Guide £575,000+. HB considers the deal strongest around £575,000–£575,000. Above approximately £575,000, the conservative end-value/refinance margin begins to weaken materially. This is an investment sensitivity indicator, not a valuation or instruction to bid.

Recommendation

Overall HB view: Commercial Investment / Repositioning. Risk level: Medium; analysis confidence: Medium. The principal sensitivities are end value, rent and refurbishment cost. Proceed only if legal and physical due diligence supports the assumptions and leaves adequate contingency.

Strategy Rating

Buy-to-Let/Income: ★★★★☆ | BRRR: ★★★☆☆ | Flip: ★★★☆☆

Research Sources

https://www.bondwolfe.com/auctions/properties/362478-property-auction-birmingham/ | https://www.bondwolfe.com/auction/3451/ | https://www.bondwolfe.com/addendum/