41B Ruskin Road, Belvedere
Marketed by:
Auction House Lincolnshire
124 Trinity St, Gainsborough DN21 1JD, UK
01427 616436
Leasehold First-Floor Studio in Belvedere
41B Ruskin Road, Belvedere
Withdrawn
£10,000+
• Studio
• Leasehold
• Current Rating E
Description
A wonderful opportunity to acquire this unique first floor studio apartment, offering a wealth of potential for a variety of purchasers. The property is such that it would suit a potentially use as an AirBNB/Serviced accommodation investment opportunity (stp), with the residential letting market having strong demand, with 1 bedroom apartments on the market for circa £750 pcm (£9,000 per annum).
Accommodation
Ground Floor: Open Plan Living Room/Studio Space; Kitchen; WC; Shower Room; Storage
Location
The property is situate on Ruskin Road, Belvedere, in the heart of this popular Kent town. The property is within easy reach of a wide range of facilities and amenities, and offers excellent access to the wider area including the City of London.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
99 years from 5 June 1987 |
EPC |
Current Rating E |
Council Tax |
Bexley Council – BAND B |
Services |
Prospective purchasers are advised to make their own enquiries of the relevant statutory authorities. Services, apparatus and equipment have not been tested by Auction House and therefore cannot be verified as being in working order. |
Investment Analysis
Current GDV cannot be reliably established. The only same-address sales are £75,000 and £80,000 from 2015; the £175,000 2025 sale is for 41 Ruskin Road, not specifically 41B. The short lease and studio configuration further limit direct comparability.
Investment Snapshot
Guide Price |
£10,000 (plus fees) |
Estimated Monthly Rent |
£750 pcm |
Estimated Annual Rent |
£9,000 pa |
Gross Yield on Guide |
90% |
Gross Yield on Project Cost |
66.2% |
Strategy Recommendation
Proceed only after legal-pack review and confirmation of lease, mortgageability, permissions and achievable studio rent. Do not rely on the stated yield or Airbnb potential without verification.
Works Required
No specific physical defects or works are evidenced. Review the EPC E rating, condition, lease and legal pack before budgeting works.
Rental & Market Context
HB Estimated Market Rent |
£750 pcm |
Auctioneer Estimated Rent |
£750 pcm (£9,000 per annum), based on 1 bedroom apartments on the market |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
41, Ruskin Road, Belvedere, Bexley, Da17 5bd |
£175,000 |
|
41b, Ruskin Road, Belvedere, Bexley, Da17 5bd |
£80,000 |
|
41b, Ruskin Road, Belvedere, Bexley, Da17 5bd |
£75,000 |
|
41a, Ruskin Road, Belvedere, Bexley, Da17 5bd |
£103,000 |
|
41, Ruskin Road, Belvedere, Bexley, Da17 5bd |
£115,000 |
Potential BRRR Position
Base Project Cost |
£13,600 |
A BRRR assessment is not supportable because current GDV and refurbishment costs are not evidenced. Refinance proceeds cannot be calculated reliably; the short lease may also restrict lending and valuation.
Buy-to-Let Analysis
The auctioneer estimates £750 pcm, but this is based on one-bedroom apartments rather than a specific studio rental comparable. The indicative yield is 90% on the £10,000 guide or 66.18% including the known £3,600 admin charge, before other costs. The approximately 59-year lease remaining and EPC E are material concerns.
Flip Analysis
A flip surplus cannot be established. The direct 41B comparables are from 2015, while the 2025 £175,000 sale relates to 41 Ruskin Road rather than 41B. Selling costs and any works are also unknown.
Investor Risks & Due Diligence
• Approximately 59 years remain on the lease based on the stated term and start date.
• The £750 pcm rent estimate is based on one-bedroom apartments, not a specific studio comparable.
• EPC rating is E.
• Airbnb or serviced-accommodation use is stated as subject to permission, with planning, lease and other consents unconfirmed.
• Disbursements and other purchaser costs are not quantified.
• Current market value cannot be reliably inferred from the supplied comparables.
Recommendation
Proceed only after legal-pack review and confirmation of lease, mortgageability, permissions and achievable studio rent. Do not rely on the stated yield or Airbnb potential without verification.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Property details and direct historic sales are available, but there is no current like-for-like valuation, specific studio rent evidence, refurbishment budget, occupancy information or complete fee schedule.
Auction Details :
Auction House Lincolnshire
Auction Date :
02/11/26
Lot Number :
Property Location:
41B Ruskin Road, Belvedere
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






