top of page

41B Ruskin Road, Belvedere

Marketed by:

Auction House Lincolnshire

Auction House Lincolnshire

124 Trinity St, Gainsborough DN21 1JD, UK

01427 616436

Withdrawn

Leasehold First-Floor Studio in Belvedere

41B Ruskin Road, Belvedere

Withdrawn

£10,000+

• Studio


• Leasehold


• Current Rating E

Description


A wonderful opportunity to acquire this unique first floor studio apartment, offering a wealth of potential for a variety of purchasers. The property is such that it would suit a potentially use as an AirBNB/Serviced accommodation investment opportunity (stp), with the residential letting market having strong demand, with 1 bedroom apartments on the market for circa £750 pcm (£9,000 per annum).


Accommodation


Ground Floor: Open Plan Living Room/Studio Space; Kitchen; WC; Shower Room; Storage


Location


The property is situate on Ruskin Road, Belvedere, in the heart of this popular Kent town. The property is within easy reach of a wide range of facilities and amenities, and offers excellent access to the wider area including the City of London.


Tenure / Property Information


Tenure

Leasehold

Lease

99 years from 5 June 1987

EPC

Current Rating E

Council Tax

Bexley Council – BAND B

Services

Prospective purchasers are advised to make their own enquiries of the relevant statutory authorities. Services, apparatus and equipment have not been tested by Auction House and therefore cannot be verified as being in working order.


Investment Analysis


Current GDV cannot be reliably established. The only same-address sales are £75,000 and £80,000 from 2015; the £175,000 2025 sale is for 41 Ruskin Road, not specifically 41B. The short lease and studio configuration further limit direct comparability.


Investment Snapshot


Guide Price

£10,000 (plus fees)

Estimated Monthly Rent

£750 pcm

Estimated Annual Rent

£9,000 pa

Gross Yield on Guide

90%

Gross Yield on Project Cost

66.2%


Strategy Recommendation


Proceed only after legal-pack review and confirmation of lease, mortgageability, permissions and achievable studio rent. Do not rely on the stated yield or Airbnb potential without verification.


Works Required


No specific physical defects or works are evidenced. Review the EPC E rating, condition, lease and legal pack before budgeting works.


Rental & Market Context


HB Estimated Market Rent

£750 pcm

Auctioneer Estimated Rent

£750 pcm (£9,000 per annum), based on 1 bedroom apartments on the market


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


41, Ruskin Road, Belvedere, Bexley, Da17 5bd
2025-02-13 · Flat/Maisonette · Leasehold

£175,000

41b, Ruskin Road, Belvedere, Bexley, Da17 5bd
2015-06-19 · Flat/Maisonette · Leasehold

£80,000

41b, Ruskin Road, Belvedere, Bexley, Da17 5bd
2015-04-14 · Flat/Maisonette · Leasehold

£75,000

41a, Ruskin Road, Belvedere, Bexley, Da17 5bd
2013-08-02 · Flat/Maisonette · Leasehold

£103,000

41, Ruskin Road, Belvedere, Bexley, Da17 5bd
2010-03-19 · Flat/Maisonette · Leasehold

£115,000


Potential BRRR Position


Base Project Cost

£13,600


A BRRR assessment is not supportable because current GDV and refurbishment costs are not evidenced. Refinance proceeds cannot be calculated reliably; the short lease may also restrict lending and valuation.


Buy-to-Let Analysis


The auctioneer estimates £750 pcm, but this is based on one-bedroom apartments rather than a specific studio rental comparable. The indicative yield is 90% on the £10,000 guide or 66.18% including the known £3,600 admin charge, before other costs. The approximately 59-year lease remaining and EPC E are material concerns.


Flip Analysis


A flip surplus cannot be established. The direct 41B comparables are from 2015, while the 2025 £175,000 sale relates to 41 Ruskin Road rather than 41B. Selling costs and any works are also unknown.


Investor Risks & Due Diligence


• Approximately 59 years remain on the lease based on the stated term and start date.


• The £750 pcm rent estimate is based on one-bedroom apartments, not a specific studio comparable.


• EPC rating is E.


• Airbnb or serviced-accommodation use is stated as subject to permission, with planning, lease and other consents unconfirmed.


• Disbursements and other purchaser costs are not quantified.


• Current market value cannot be reliably inferred from the supplied comparables.


Recommendation


Proceed only after legal-pack review and confirmation of lease, mortgageability, permissions and achievable studio rent. Do not rely on the stated yield or Airbnb potential without verification.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Low-Medium


Property details and direct historic sales are available, but there is no current like-for-like valuation, specific studio rent evidence, refurbishment budget, occupancy information or complete fee schedule.


Auction Details : 

Auction House Lincolnshire

Auction Date : 

02/11/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

41B Ruskin Road, Belvedere

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House Lincolnshire

Prop for sale
bottom of page