top of page

45 Clyde Road, Brockworth, Gloucester

Marketed by:

Hollis Morgan

Hollis Morgan

9 Waterloo St, Clifton, Bristol BS8 4BT, UK

0117 973 65 65

Sold

Vacant 3-Bed Freehold End-Terrace, Brockworth

45 Clyde Road, Brockworth, Gloucester

Sold

£65,000+

• 3 Bedrooms


• Freehold end of terrace house


• Freehold


• Vacant possession


• Scope for off-street parking to the front, subject to gaining the necessary consents.


• F

Description


Freehold end of terrace 1950’s property requiring complete modernisation, with approximately 890 sq ft of accommodation over 2 floors, comprising 3 bedrooms and a generous rear garden. The property has severe damp and mould throughout due to a historic plumbing leak and is suitable for cash buyers only.


Accommodation


Approximately 890 sq ft arranged over 2 floors, comprising 3 bedrooms and a generous rear garden.


Location


Brockworth is a well-established and popular residential area offering local amenities, schools and transport links to Gloucester, Cheltenham and the M5. Nearby countryside and Coopers Hill provide opportunities for walks and outdoor pursuits.


Tenure / Property Information


Tenure

Freehold

Lease

Freehold. Completion is set for 8 weeks or earlier subject to mutual consent.

Occupancy

Vacant possession

EPC

F

Council Tax

A

Parking

Scope for off-street parking to the front, subject to gaining the necessary consents.


Investment Analysis


Indicative GDV is set at £150,000, supported by the £150,000 sale at 50 Clyde Road and £148,000 sale at 57 Clyde Road. The £140,000 and £220,000 sales recorded for 46 Clyde Road show a wider evidence range, but the comparables do not confirm matching bedroom count, condition or specification. The subject requires complete modernisation and has severe damp and mould, so the GDV remains an estimate rather than a formal valuation.


Investment Snapshot


Guide Price

£65,000 +++

HB Estimated GDV

£150,000

Estimated Monthly Rent

£353 pcm

Estimated Annual Rent

£4,236 pa

Gross Yield on Guide

6.5%


Strategy Recommendation


Do not bid on the supplied evidence unless a cash buyer obtains a specialist damp/plumbing inspection and a fully costed refurbishment plan. The guide may look low against nearby sales, but the unknown remediation cost prevents a defensible purchase price or project return.


Works Required


Complete modernisation of the approximately 890 sq ft house; investigate and rectify the historic plumbing leak; address the reported severe damp and mould; then undertake associated redecoration and general renewal evidenced by the description. No cost allowance is supplied.


Rental & Market Context


HB Estimated Market Rent

£353 pcm


Houses to rent in Churchdown Lane, GL3, Gloucestershire — 3 bed — — Advertised asking rent

£353 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


46, Clyde Road, Brockworth, Gloucester, Tewkesbury, Gl3 4jp
2022-12-14 · Terraced · Freehold

£220,000

46, Clyde Road, Brockworth, Gloucester, Tewkesbury, Gl3 4jp
2022-08-05 · Terraced · Freehold

£140,000

50, Clyde Road, Brockworth, Gloucester, Tewkesbury, Gl3 4jp
2022-04-06 · Terraced · Freehold

£150,000

57, Clyde Road, Brockworth, Gloucester, Tewkesbury, Gl3 4jp
2019-01-11 · Terraced · Freehold

£148,000

34, Clyde Road, Brockworth, Gloucester, Tewkesbury, Gl3 4jp
2014-11-14 · Terraced · Freehold

£75,000


Potential BRRR Position


Base GDV

£150,000

75% Refinance

£112,500


At the £65,000 guide, the known buyer premium is £1,800 including VAT, but refurbishment costs are not supplied. A 75% refinance of the £150,000 base GDV would be £112,500; cash left in cannot be calculated without a supported works allowance and complete project-cost basis. Cash-buyer status and the eight-week completion requirement increase funding and execution requirements.


Buy-to-Let Analysis


The only supplied rental evidence is an advertised asking rent of £353 pcm, equivalent to £4,236 annually. Against the £65,000 guide this indicates a gross yield of approximately 6.52%, before works, finance, tax, insurance, maintenance, voids and other costs. The rent evidence is a single listing and no passing rent is established. The severe damp, mould and complete-modernisation requirement make the property unsuitable for a reliable BTL appraisal until works and costs are known.


Flip Analysis


A potential resale value of £150,000 is indicated by the base GDV, with evidence-supported scenarios of £140,000 to £220,000. However, the complete-modernisation requirement, severe damp and mould, unknown refurbishment cost and unknown selling costs prevent a reliable flip surplus or maximum bid calculation. The £220,000 comparable is not sufficiently detailed to use as a dependable base case.


Investor Risks & Due Diligence


• Severe damp and mould throughout is reported, linked to a historic plumbing leak.


• The property requires complete modernisation and no refurbishment cost estimate is supplied.


• Cash buyers only and completion is required within eight weeks or earlier by mutual consent.


• The rental evidence is a single advertised asking rent rather than achieved or passing rent.


• The comparable evidence includes materially different recorded prices for the same address and does not confirm matching condition or specification.


• EPC rating F may require improvement before or during letting, but the cost and legal position are not supplied.


• Off-street parking is only a possibility subject to necessary consents.


• The £1,800 buyer premium is payable on exchange and is included as a known acquisition cost where relevant.


Recommendation


Do not bid on the supplied evidence unless a cash buyer obtains a specialist damp/plumbing inspection and a fully costed refurbishment plan. The guide may look low against nearby sales, but the unknown remediation cost prevents a defensible purchase price or project return.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Low-Medium


There is useful sold-price evidence, a guide price and one advertised rent, but no refurbishment costs, inspection findings beyond the reported damp and mould, matching comparable specifications, selling costs, or finance costs.


Auction Details : 

Hollis Morgan

Auction Date : 

21/10/26

Lot Number : 

001

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

45 Clyde Road, Brockworth, Gloucester

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Hollis Morgan

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
FREEHOLD BLOCK OF FLATS
£625,000
BS6
Bristol
17/09/2025
Sold
DETACHED 3 BEDROOM HOUSE
£217,000
BS13
Bristol
17/09/2025
Sold
FREEHOLD GARAGE & STORAGE
£44,000
BS5
Bristol
17/09/2025
Sold
FREEHOLD 7.7 ACRE PLOT
£850,000
GL3
Gloucester
17/09/2025
Sold
FREEHOLD BLOCK OF FLATS
£595,000
BS34
South Gloucestershire
17/09/2025
Sold
PORTFOLIO OF 2 SINGLE UNITS
£40,000
TQ6
Devon
17/09/2025
Sold
FREEHOLD GARAGE SITE
£138,000
GL7
Cotswold
17/09/2025
Sold
FREEHOLD MIXED USE BLOCK
£357,000
BS34
South Gloucestershire
17/09/2025
Sold
FREEHOLD PERIOD HOUSE
£435,000+
BS2
Bristol
15/10/2025
Sold
LEASEHOLD 3 BED FLAT
£225,000+
BS6
Bristol
15/10/2025
Sold
FREEHOLD PERIOD HOUSE
£425,000+
BS2
Bristol
15/10/2025
Sold
FREEHOLD CORNER PROPERTY
£185,000+
BS5
Bristol
15/10/2025
Sold
bottom of page