45 Woodside Road, South Norwood, London SE25 5DP
3 Bed End Terrace Refurbishment, South Norwood
45 Woodside Road, South Norwood, London SE25 5DP
For Sale
£290,000+
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Auction Details :
Auction House London
Auction Date :
02/09/26
Lot Number :
9
Key Features
Vacant three-bedroom end-terrace house
Full refurbishment opportunity
Two reception rooms
Recent same-street three-bedroom sale at £500,000
Six-week completion available
Description
A vacant three-bedroom end-of-terrace house requiring a programme of refurbishment. The ground floor comprises two reception rooms and a kitchen, with three bedrooms and a bathroom on the first floor. Externally there is a rear garden. The property is freehold, has EPC rating D and is offered with a six-week completion option.
Location
Woodside Road is in South Norwood, close to local shops, schools, parks and tram/rail connections across Croydon and south London. The area has an established family housing and rental market.
Investment Analysis
Investment Snapshot
Guide Price | £290,000 |
Configuration | 3-bed end-of-terrace house |
Refurbishment Budget | £35,000–£55,000 |
Purchase + Works | £325,000–£345,000 |
Estimated GDV | £450,000–£500,000 |
Estimated Private Rent | £2,000–£2,300 pcm |
Potential Annual Rent | £24,000–£27,600 |
Gross Yield on Purchase | 8.3%–9.5% |
Gross Yield on Mid Project Cost | 7.7% |
Suggested Strategy | Refurbishment & Resale / BRRR |
Property & Refurbishment
The auctioneer explicitly states that refurbishment is required. I would initially allow £35,000–£55,000 for kitchen, bathroom, decoration, flooring, services, joinery, garden works and contingency. As an end-terrace house, external fabric and flank-wall condition should also be inspected carefully.
Rental Analysis
Direct same-street achieved rents were not independently verified in this pass. For sensitivity testing I would use an HB estimate of £2,000–£2,300 pcm for a refurbished three-bedroom South Norwood house. That gives £24,000–£27,600 pa and 8.3%–9.5% gross on guide. At the £335,000 midpoint project cost, £2,150 pcm produces approximately 7.7% gross.
GDV / Resale Analysis
Same-street sale evidence is strong: 71 Woodside Road sold for £500,000 in August 2025 and 39 Woodside Road sold for £465,000 in October 2022. Two-bedroom transactions on the street have also achieved £377,000–£440,000. I would therefore use an indicative £450,000–£500,000 completed-value range for the subject, subject to floor area and finish.
Properties Sold Within Approx. 5 Miles
Address | Property Type | Sold Price | Sold Date |
71 Woodside Road, South Norwood SE25 5DP | 3-bed terraced | £500,000 | Aug 2025 |
39 Woodside Road, South Norwood SE25 5DP | 3-bed terraced | £465,000 | Oct 2022 |
85A Woodside Road, South Norwood SE25 | 2-bed terraced | £377,000 | Jun 2025 |
77A Woodside Road, South Norwood SE25 | 2-bed terraced | £440,000 | May 2024 |
41 Woodside Road, South Norwood SE25 | 4-bed semi-detached | £530,000 | Jul 2020 |
The £500,000 sale at number 71 is the strongest recent three-bedroom evidence, while number 39 provides another same-street benchmark. These transactions support the estimated GDV but should be adjusted for condition, floor area and exact house style.
Potential BRRR Position
At a £475,000 midpoint GDV, an illustrative 75% refinance would be £356,250 versus a £335,000 midpoint guide-plus-works cost. That provides some capital-recycling potential before acquisition costs, but the margin is narrower than the headline GDV uplift suggests.
Flip Analysis
This is a credible refurbishment flip because a recent three-bedroom same-street sale achieved £500,000. At midpoint assumptions the gross difference between £335,000 project cost and £475,000 GDV is £140,000 before SDLT, auction/legal fees, finance, holding, contingency and resale costs. A conservative £450,000 exit should also be modelled.
Investor Risks & Due Diligence
Obtain full survey and contractor quotations before fixing the refurbishment budget.
Verify current achieved three-bedroom rents in South Norwood.
Compare floor area and condition with 71 and 39 Woodside Road.
Review the legal pack and six-week completion requirements carefully.
Recommendation
Preferred strategy: Refurbishment & Resale / BRRR. The guide appears attractive relative to recent same-street three-bedroom sales, and the required refurbishment creates scope to manufacture value. The deal remains dependent on controlling works and avoiding overbidding.
Strategy Rating
BRRR: ★★★★☆
Buy-to-Let: ★★★★☆
Flip: ★★★★★
Development: ★★☆☆☆
Property Location:
45 Woodside Road, South Norwood, London SE25 5DP
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)




