47 Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot
Marketed by:
Auction House Wales
6 Station Rd, Radyr, Cardiff CF15 8AA, UK
02920 475 184
Extended 3-Bedroom Freehold Semi-Detached House
47 Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot
For Sale
£119,000+
• 3 Bedrooms
• Semi-Detached House
• Freehold
• Ample off-road parking to the front of the property
• C
Description
Substantial greatly extended semi-detached property. Formerly the local village Rugby Club, with a very long versatile rear addition suitable for use as an independent workshop, hobbies area or community meeting space. There is scope to adapt the area for multi-generational living or an additional self-contained independent residential unit, subject to all necessary consents. The annexe could alternatively provide further bedrooms, extending the sleeping accommodation to 5/6 bedrooms. The house has been part renovated to a minimum of first fix, with more work carried out to the first-floor accommodation than the ground floor. There is ample off-road parking to the front, a generous rear garden and a pathway to the side.
Accommodation
Ground Floor: Porch, open living space (formerly two reception rooms and hallway), kitchen/diner (not fitted), utility room, cloak W/C. First Floor: Landing, three generous bedrooms, family bathroom. Annexe: Accessed from the first-floor landing; Room 1 (36’ x 10’), Room 2 (13’ x 10’), Room 3 (11’ x 8’). Outside: Ample off-road parking with pathway to side, outbuilding/store and lawned rear gardens with numerous plants and shrubs.
Location
Set within the popular village of Dyffryn Cellwen, with views towards the Black Mountain and Brecon Beacons. The village provides a peaceful rural setting, access to surrounding countryside and nearby towns and amenities, and has a strong village community.
Tenure / Property Information
Tenure |
Freehold |
EPC |
C |
Council Tax |
Band C |
Parking |
Ample off-road parking to the front of the property |
Investment Analysis
The evidence is mixed: same-road semi-detached sales range from £72,000 to £154,000, with the most recent supplied sale at £80,000 in September 2026. This property is substantially extended and potentially offers materially more accommodation, but it is only part renovated and the annexe use requires all necessary consents. An indicative post-completion GDV range of £80,000–£154,000 is supported by the supplied comparables, with £122,000 used as a cautious base case. This is an estimate, not a formal valuation.
Investment Snapshot
Guide Price |
£119,000 |
HB Estimated GDV |
£122,000 |
Estimated Monthly Rent |
£805 – £975 pcm |
Estimated Annual Rent |
£10,680 pa |
Gross Yield on Guide |
9% |
Strategy Recommendation
Proceed only after a detailed inspection, measured assessment and contractor pricing. The property may suit a refurbishment-led resale or long-term hold, but the unknown completion cost and annexe consent position make a firm strategy or bid limit unsafe from the supplied evidence alone.
Works Required
Complete the unfinished first-fix and subsequent renovation works, fit the kitchen, complete the ground-floor accommodation, finish and verify the first-floor accommodation, and assess the annexe layout, services and required consents before treating it as independent accommodation. External garden, parking and outbuilding works should be inspected and budgeted only after viewing.
Rental & Market Context
HB Estimated Market Rent |
£805 – £975 pcm |
|
Spacious 3-Bedroom Family Home in Port Talbot Rent ... — — Advertised asking rent |
£805 pcm |
|
Houses to rent in Neath Port Talbot | OnTheMarket — 3 bed — — Advertised asking rent |
£975 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
31, Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot, Sa10 9hr |
£80,000 |
|
27, Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot, Sa10 9hr |
£72,000 |
|
41, Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot, Sa10 9hr |
£122,000 |
|
18, Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot, Sa10 9hr |
£154,000 |
|
35, Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot, Sa10 9hr |
£77,000 |
Potential BRRR Position
Base GDV |
£122,000 |
75% Refinance |
£91,500 |
At the £119,000 guide, the known exchange costs are £900 buyer premium plus the £2,100 minimum administration charge, before other possible costs and refurbishment. A 75% refinance of the £122,000 base GDV would be approximately £91,500. Because no refurbishment cost evidence is supplied, the required cash input and whether the refinance would recover total cost cannot be established.
Buy-to-Let Analysis
The supplied advertised asking rents are £805–£975 pcm for three-bedroom homes. Using the midpoint of £890 pcm gives indicative annual rent of £10,680 and a gross yield of approximately 8.97% against the £119,000 guide, before refurbishment, finance, voids, management, maintenance and other costs. The true rent is uncertain because these are asking rents rather than achieved rents, and the property is not described as ready to let.
Flip Analysis
A resale strategy may benefit from the substantial extension and potential additional accommodation, but the property requires completion from at least first fix and the annexe may require consents. Using the £122,000 base GDV, no reliable flip surplus can be calculated because no refurbishment budget, finance cost, selling cost or confirmed end value is supplied.
Investor Risks & Due Diligence
• Refurbishment scope and cost cannot be quantified from the supplied evidence.
• The annexe or independent residential use is subject to all necessary consents.
• The property is only part renovated, with more work reportedly completed upstairs than downstairs.
• The rental evidence comprises advertised asking rents, not achieved rents.
• The most recent supplied same-road sale was £80,000, materially below the guide and higher historical comparables.
• Additional search, seller-cost reimbursement, legal, transfer and other auction charges may apply.
Recommendation
Proceed only after a detailed inspection, measured assessment and contractor pricing. The property may suit a refurbishment-led resale or long-term hold, but the unknown completion cost and annexe consent position make a firm strategy or bid limit unsafe from the supplied evidence alone.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There are several same-road completed sales and rental asking prices, but the comparables are variable and mostly historic, while refurbishment costs, current condition detail, achieved rent, annexe consents, finance costs and selling costs are not supplied.
Auction Details :
Auction House Wales
Auction Date :
11/11/26
Lot Number :
Property Location:
47 Main Road, Dyffryn Cellwen, Neath, Neath Port Talbot
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Wales
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
2 Bed Terraced House | £75,200 | HR8 | Herefordshire | 12/03/2025 | Sold | |
1 Bed Flat | £147,000 | CF64 | Vale of Glamorgan | 12/03/2025 | Sold | |
3 Bed Detached House | £130,000 | SY23 | Ceredigion | 12/03/2025 | Sold | |
3 Bed Semi-Detached House | £156,000 | CF62 | Vale of Glamorgan | 12/03/2025 | Sold | |
2 Bed End of Terrace House | £167000 | CF64 | Vale of Glamorgan | 21/05/2025 | Sold | |
1 Bed Flat | £92,000 | CF24 | Cardiff | 21/05/2025 | Sold | |
Semi-Detached House | £77,000 | CF47 | Merthyr Tydfil | 21/05/2025 | Sold | |
4 Bed End of Terrace House | £110,000 | SA11 | Neath Port Talbot | 21/05/2025 | Sold | |
Studio | £27,000 | SA2 | Swansea | 21/05/2025 | Sold | |
2 Bed Terraced House | £55,000 | LL54 | Gwynedd | 21/05/2025 | Sold | |
2 Bed Detached Bungalow | £120,000 | SY24 | Ceredigion | 21/05/2025 | Sold | |
Block of Apartments | £159,000 | SA61 | Pembrokeshire | 21/05/2025 | Sold |
.png)






