top of page

49 Homewillow Close, Winchmore Hill, London, N21 2HJ

Marketed by:

Allsop Residential

Allsop Residential

33 Wigmore Street, London W1U 1BZ, UK

020 7494 3686

For Sale

1-Bed Retirement Flat, Winchmore Hill

49 Homewillow Close, Winchmore Hill, London, N21 2HJ

For Sale

£55,000+

• 1 Bedrooms


• Leasehold self-contained second floor retirement flat


• Leasehold


• Vacant possession


• GIA approximately 42 sq m (452 sq ft), source: EPC

Description


Vacant self-contained second floor retirement flat comprising a reception room, bedroom, kitchen and bathroom with WC. GIA approximately 42 sq m (452 sq ft), sourced from the EPC.


Accommodation


Second floor: reception room, bedroom, kitchen and bathroom with WC


Location


Situated on the north side of Homewillow Close. The shops and amenities of Grange Park and Enfield are to the north east. Grange Park station is easily accessible. The A10 is to the east, providing access to the M25 motorway to the north. Enfield Town Park and Trent Park are easily accessible.


Tenure / Property Information


Tenure

Leasehold

Lease

99-year lease from 1st March 1987, with approximately 60 years remaining; current ground rent £491 per annum

Occupancy

Vacant possession

EPC

GIA approximately 42 sq m (452 sq ft), source: EPC


Investment Analysis


Same-development completed sales range from £105,000 to £299,500. The more recent evidence is £230,000 on 27 August 2025 and £270,000 on 31 March 2026, supporting a base GDV of £230,000 with a cautious low scenario of £210,000 and high scenario of £270,000. Comparability is limited because the evidence does not confirm lease terms, retirement restrictions, condition, floor level or service charges for the comparables. The approximately 60-year lease and £491 annual ground rent may materially affect value and saleability.


Investment Snapshot


Guide Price

£55,000+

HB Estimated GDV

£230,000

Estimated Monthly Rent

£800 pcm

Estimated Annual Rent

£9,600 pa

Gross Yield on Guide

17.4%

Gross Yield on Project Cost

17.4%


Strategy Recommendation


Do not bid solely on the apparent discount. First verify the lease, retirement restrictions, service charges, ground-rent terms, lenderability, resale eligibility and actual condition. Subject to satisfactory legal and lending checks, the guide suggests potential value, but the evidence is insufficient to set a defensible maximum bid.


Works Required


No specific defects or refurbishment requirements are evidenced. Obtain a full inspection and confirm any works, service charges, building obligations and retirement accommodation requirements before bidding.


Rental & Market Context


HB Estimated Market Rent

£800 pcm


For Rent Flat London 800 Pcm - 105 apartments for rent in London by Nuroa.co.uk — 1 bed — — Advertised asking rent

£800 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


32, Homewillow Close, London, Enfield, N21 2hj
2026-03-31 · Flat/Maisonette · Leasehold

£270,000

20, Homewillow Close, London, Enfield, N21 2hj
2025-08-27 · Flat/Maisonette · Leasehold

£230,000

22, Homewillow Close, London, Enfield, N21 2hj
2025-02-28 · Flat/Maisonette · Leasehold

£105,000

1, Homewillow Close, London, Enfield, N21 2hj
2024-09-26 · Flat/Maisonette · Leasehold

£299,500

47, Homewillow Close, London, Enfield, N21 2hj
2024-08-09 · Flat/Maisonette · Leasehold

£210,000


Potential BRRR Position


Base Project Cost

£55,000

Base GDV

£230,000

75% Refinance

£172,500

Indicative Cash Left In

£-117,500

Equity Before Finance / Tax

£175,000


Using the £55,000 guide and no quantified works allowance, the indicative base total cost is £55,000. A 75% refinance against the £230,000 base GDV is £172,500, implying £117,500 of gross capital release before finance, tax, valuation, lender criteria, lease considerations and transaction costs. This is highly sensitive to the actual GDV, retirement-flat eligibility and whether lenders accept the approximately 60-year lease.


Buy-to-Let Analysis


At the £55,000 guide, the supplied £800 pcm advertised asking rent equates to £9,600 annually and a 17.45% gross yield before ground rent, service charges, management, voids, maintenance, finance and tax. The rent evidence is a generic London listing rather than confirmed local achieved rent, and no auctioneer rent estimate or service-charge information is supplied. Retirement occupancy restrictions and the short remaining lease require confirmation before relying on this strategy.


Flip Analysis


The base GDV of £230,000 indicates a gross difference of £175,000 against the guide before selling costs, finance, tax, buyer costs, works and any lease-related discount. No supported selling allowance, refurbishment budget or buyer/admin fee is provided, so a reliable net flip surplus cannot be calculated. The short lease, retirement designation and potentially limited buyer pool are material resale risks.


Investor Risks & Due Diligence


• Approximately 60 years remaining on the lease may restrict mortgageability and resale.


• Retirement-flat designation may limit eligible occupiers and the purchaser pool.


• Current ground rent is £491 per annum; service-charge information is absent.


• The £800 pcm rent is an advertised generic London asking rent, not confirmed achieved local rent.


• Condition and refurbishment requirements are unknown.


• Buyer, administration, seller and other third-party charges are not supplied.


• GDV comparables have a wide range and their lease terms, restrictions and condition are unconfirmed.


Recommendation


Do not bid solely on the apparent discount. First verify the lease, retirement restrictions, service charges, ground-rent terms, lenderability, resale eligibility and actual condition. Subject to satisfactory legal and lending checks, the guide suggests potential value, but the evidence is insufficient to set a defensible maximum bid.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There are several same-development completed sales and a supplied rent indication, but lease comparability, retirement restrictions, service charges, condition, fees, buyer costs and local achieved rent are not evidenced.


Auction Details : 

Allsop Residential

Auction Date : 

17/11/26

Lot Number : 

134

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

49 Homewillow Close, Winchmore Hill, London, N21 2HJ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Gainsborough
Builders Merchant

Tel:

01427 678976
Jewson
Jewson Heathfield
Builders Merchant

Tel:

01435 864411
Plumbase
Plumbase Heathfield
Plumbing & Heating

Tel:

01435867555

More Auction Properties from:

Allsop Residential

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Leasehold Self Contained Ground Floor Flat within a ...
£34,500
PR1
Lancashire
28/01/2025
Sold
Freehold Semi-Detached Former Health Centre
£400,000
EX10
Devon
28/01/2025
Sold
Freehold Mid Terrace House
£175,000
MK16
Buckinghamshire
28/01/2025
Sold
Leasehold Self Contained Second Floor Flat
£475,000
SW17
London - Wandsworth
28/01/2025
Sold
Freehold Land with Development Potential
£41,000
CR2
London - Croydon
28/01/2025
Sold
Freehold Detached House
£675,000
NG11
Nottinghamshire
28/01/2025
Sold
Leasehold Self Contained First Floor Flat
£82,500
SG19
Bedfordshire
28/01/2025
Sold
Freehold Semi Detached House
£482,500
DA14
Kent
28/01/2025
Sold
Leasehold Self Contained Second Floor Flat
£250,000
SW2
London - Lambeth
28/01/2025
Sold
Leasehold Self Contained Ground Floor Flat
£89,000
TN4
Kent
28/01/2025
Sold
Freehold End of Terrace Building
£347,500
SW16
London - Lambeth
28/01/2025
Sold
Freehold Mid Terraced House
£275,000
CR0
London - Croydon
28/01/2025
Sold
bottom of page