top of page

603 Leek Road, Stoke-On-Trent, Staffordshire ST1 3HQ

Marketed by:

BTG Eddisons

BTG Eddisons

340 Deansgate, Manchester M3 4LY, UK

0345 646 2288

For Sale

Two-Storey Mixed-Use Building with 1-Bed Flat

603 Leek Road, Stoke-On-Trent, Staffordshire ST1 3HQ

For Sale

£78,000+

• 1 Bedrooms


• Mixed Use


• Let

Description


A two storey mixed use investment opportunity. The whole building is let by way of an FRI Lease to A Fistful of Vapes Limited at £10,200 per annum from June 2024 for 5 years. There is also additional income received via a lease agreement for an advertising board on the side of the property. This generates £62.48 per annum. The accommodation comprises a ground floor sales area that extends to 360 sq.ft to the rear of which is a walkthrough store providing a further 81 sq.ft leading to a lobby area adjacent to the back door, beyond which is a ground floor bathroom. On the first floor is a one bedroomed flat comprising a lounge, kitchen, bedroom and shower room. Benefitting from gas central heating and own access.


Accommodation


Ground Floor: Sales Area - 360 sq.ft; Store - 81 sq.ft; WC - 44 sq.ft; Total - 485 sq.ft. First Floor: Lounge - 177 sq.ft; Kitchen - 41 sq.ft; Bedroom - 129 sq.ft; Shower Room - 30 sq.ft; Total - 377 sq.ft.


Tenure / Property Information


Lease

The whole building is let by way of an FRI Lease to A Fistful of Vapes Limited at £10,200 per annum from June 2024 for 5 years. There is also a lease agreement for an advertising board on the side of the property, generating £62.48 per annum.

Occupancy

Let

Heating

Gas central heating


Investment Analysis


The property is offered at a £78,000+ guide and produces contractual income of £10,262.48 per annum, comprising £10,200 rent under the FRI lease and £62.48 advertising-board income. This equates to approximately 13.16% gross yield on the guide, or 12.91% including the stated £1,500 buyer fee. The historic subject-property sales (£52,000 in 2010 and £40,000 in 2004) are not sufficiently current for a reliable present-day market value. No current rental comparables, EPC, condition evidence or formal GDV evidence is supplied.


Investment Snapshot


Guide Price

£78,000+

Estimated Monthly Rent

£855 pcm

Estimated Annual Rent

£10,262 pa

Gross Yield on Guide

13.2%

Gross Yield on Project Cost

12.9%


Strategy Recommendation


Consider as a tenanted income hold, subject to satisfactory legal review of the FRI lease, tenant covenant, building condition and any additional auction fees. Do not rely on a BRRR or flip strategy without independent valuation evidence.


Works Required


No specific refurbishment works are supported by the evidence. Calculations assume no refurbishment allowance; inspection and review of the lease and building condition remain necessary.


Rental & Market Context


HB Estimated Market Rent

£855 pcm


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


603, Leek Road, Stoke-On-Trent, Stoke-On-Trent, St1 3hq
2010-09-07 · Terraced · Freehold

£52,000

603, Leek Road, Stoke-On-Trent, Stoke-On-Trent, St1 3hq
2004-02-27 · Terraced · Freehold

£40,000

605, Leek Road, Stoke-On-Trent, Stoke-On-Trent, St1 3hq
1997-06-11 · Semi-Detached · Freehold

£22,000


Potential BRRR Position


Base Project Cost

£79,500


A BRRR assessment cannot be completed reliably because no supported GDV, refurbishment budget or refinance valuation is provided. The property is already let, so the principal evidence supports an income-hold strategy rather than a refurbishment-led refinance case.


Buy-to-Let Analysis


The existing FRI lease provides £10,200 per annum from June 2024 for five years, supplemented by £62.48 advertising income. The supported passing income is £855.21 per month equivalent. Gross yield is approximately 13.16% on the £78,000 guide and 12.91% after adding the £1,500 buyer fee. Net yield cannot be established because finance, insurance, taxation and other operating costs are not supplied. The tenant covenant and lease terms should be reviewed before bidding.


Flip Analysis


A flip surplus cannot be calculated because no current GDV, resale evidence or selling-cost allowance is supplied. The historic sales evidence is too old to establish a dependable resale value.


Investor Risks & Due Diligence


• The lease is stated to run for five years from June 2024, so its remaining term and expiry provisions require confirmation.


• Tenant covenant, payment history and the enforceability of the FRI obligations are not evidenced.


• No current comparable sales or sufficiently specific rental comparables are supplied.


• Building condition and any required capital expenditure are not evidenced.


• Additional fees may be listed in the Special Conditions of Sale and are not quantified.


Recommendation


Consider as a tenanted income hold, subject to satisfactory legal review of the FRI lease, tenant covenant, building condition and any additional auction fees. Do not rely on a BRRR or flip strategy without independent valuation evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Contractual rent, lease term, guide price, buyer fee and accommodation details are supplied, but there is no current market valuation, rental comparable evidence, condition report, EPC, or complete fee schedule.


Auction Details : 

BTG Eddisons

Auction Date : 

25/11/26

Lot Number : 

394

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

603 Leek Road, Stoke-On-Trent, Staffordshire ST1 3HQ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Leek
Kitchens

Tel:

01538 386570
Jewson
Jewson Stoke Hanley
Builders Merchant

Tel:

01782 202205
Magnet
Magnet Stafford
Kitchens

Tel:

01785 259713
Travis Perkins
Travis Perkins Leek
Builders Merchant

Tel:

01538 399014
Travis Perkins
Travis Perkins Stafford
Builders Merchant

Tel:

01785 259421

More Auction Properties from:

BTG Eddisons

Prop for sale
bottom of page