64 Stepstairs Lane, Cirencester, Gloucestershire
Vacant 2-bed leasehold flat in Cirencester
64 Stepstairs Lane, Cirencester, Gloucestershire
For Sale
£95,000+
• 2 Bedrooms
• First floor self-contained flat
• Leasehold
• Vacant
Description
First floor self-contained flat with two bedrooms, presented in reasonable decorative order, close to St Michaels Park. Vacant.
Accommodation
Two bedrooms, Kitchen, Reception room, Bathroom, Separate WC
Location
Situated to the south side of Stepstairs Lane, close to the junction with School Lane. A well established residential area, convenient to the local amenities on Watermoor Road. Wider amenities can be found in Cirencester centre approximately 1 mile to the north. Transport: Swindon Station - National Rail.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A new 125 year lease from completion |
Occupancy |
Vacant |
Investment Analysis
The closest supplied evidence is same-lane leasehold flat sales at £135,000 and £136,000 in 2020–2021, with an older sale at £118,500 in 2017. A base GDV of £135,000 is used, but the comparables are historic and no current formal valuation is provided. The £850 pcm figure is an advertised asking rent, not achieved rent.
Investment Snapshot
Guide Price |
£95,000 |
HB Estimated GDV |
£135,000 |
Estimated Monthly Rent |
£850 pcm |
Estimated Annual Rent |
£10,200 pa |
Gross Yield on Guide |
10.7% |
Strategy Recommendation
Potential buy-to-let acquisition at or near the guide, subject to confirming the asking rent, lease terms, service charges, condition and all auction costs. Do not rely on the apparent spread for a flip or BRRR without full cost and valuation due diligence.
Works Required
The flat is described as being in reasonable decorative order. Allow for inspection, compliance checks and any minor remedial or decorative works identified before completion; no priced scope is supported by the evidence.
Rental & Market Context
HB Estimated Market Rent |
£850 pcm |
|
Pcm Meaning Rent: Monthly Cost in Rental Listings — — Advertised asking rent |
£850 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
62, Stepstairs Lane, Cirencester, Cotswold, Gl7 1la |
£136,000 |
|
60, Stepstairs Lane, Cirencester, Cotswold, Gl7 1la |
£135,000 |
|
58, Stepstairs Lane, Cirencester, Cotswold, Gl7 1la |
£118,500 |
|
62, Stepstairs Lane, Cirencester, Cotswold, Gl7 1la |
£112,000 |
|
60, Stepstairs Lane, Cirencester, Cotswold, Gl7 1la |
£117,000 |
Potential BRRR Position
Base GDV |
£135,000 |
75% Refinance |
£101,250 |
Using the base GDV of £135,000, 75% refinancing equates to £101,250. The potential refinance exceeds the £95,000 guide by £6,250 before refurbishment, buyer fees, finance, tax and other costs. Cash left in cannot be calculated because the works allowance and applicable charges are unknown.
Buy-to-Let Analysis
At the £95,000 guide, the advertised £850 pcm rent implies annual gross rent of £10,200 and a gross yield of approximately 10.74% before finance, management, maintenance, leasehold and acquisition costs. The rent is only an asking-rent indication, and buyer fees and other charges are not stated, so net yield cannot be established.
Flip Analysis
A base GDV of £135,000 is supported by the supplied historic same-lane sales. A flip surplus cannot be calculated because refurbishment costs, buyer charges, selling costs and finance costs are not provided.
Investor Risks & Due Diligence
• Buyer premium amount is not stated and VAT may apply.
• Seller special conditions may include additional charges and seller-elected VAT on the sale price.
• The £850 pcm figure is an advertised asking rent rather than achieved or passing rent.
• Leasehold service charge, ground rent, remaining lease obligations and other lease terms are not supplied, although a new 125-year lease from completion is stated.
• EPC, council tax, parking and heating information are not supplied.
• The comparable sales are historic and may not reflect current market value.
• No detailed survey or priced works schedule is supplied beyond the description of reasonable decorative order.
Recommendation
Potential buy-to-let acquisition at or near the guide, subject to confirming the asking rent, lease terms, service charges, condition and all auction costs. Do not rely on the apparent spread for a flip or BRRR without full cost and valuation due diligence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Same-lane sold comparables, guide price and one rental listing are available, but the sales evidence is historic and key cost, leasehold, condition and property information is missing.
Auction Details :
Savills
Auction Date :
24/11/26
Lot Number :
191
Property Location:
64 Stepstairs Lane, Cirencester, Gloucestershire
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Savills
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
A substantial freehold block of 157 units | £8,160,000 | NW8 | London - Camden | 22/07/2025 | Sold | |
Two bedrooms mid terrace house | £45,000 | HU9 | Kingston upon Hull | 22/07/2025 | Sold | |
Three bedroom semi-detached house | £97,000 | BD21 | Bradford | 22/07/2025 | Sold | |
Three bedroom end of terrace house | £155,000 | SN4 | Swindon | 22/07/2025 | Sold | |
A four bedroom detached house | £390,000 | MK16 | Milton Keynes | 22/07/2025 | Sold | |
Two bedroom Detached bungalow | £174,000 | S61 | Rotherham | 22/07/2025 | Sold | |
Three bedroom end of terrace house | £86,000 | NE5 | Newcastle | 22/07/2025 | Sold | |
Two bedroom first and second floor flat | £325,000 | N16 | London - Hackney | 22/07/2025 | Sold | |
A ground & Basement commercial unit an approx. 3,173 Sq ft | £1,190,000 | NW6 | London - Brent | 22/07/2025 | Sold | |
Two double bedrooms 13th floor apartment | £126,000 | TW16 | Surrey | 22/07/2025 | Sold | |
Three bedroom semi-detached house | £245,000 | M19 | Manchester | 22/07/2025 | Sold | |
Three bedroom mid terrace house | £194,000 | MK41 | Bedford | 22/07/2025 | Sold |
.png)























