top of page

7 Culyers Yard, 40 William Hunter Way, Brentwood, Essex, CM14 4WT

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Unsold

Tenanted 1-bed leasehold apartment in Brentwood

7 Culyers Yard, 40 William Hunter Way, Brentwood, Essex, CM14 4WT

Unsold

£205,000+

• 1 Bedrooms


• Apartment


• Leasehold


• Tenanted


• B

Description


An attractive one-bedroom apartment forming part of a modern residential development, ideally situated close to Brentwood town centre and its excellent range of shopping, leisure and transport facilities. The property offers well-proportioned accommodation comprising an entrance hall, open-plan living/dining/kitchen area, one bedroom and a bathroom/WC. The property may appeal to owner-occupiers, first-time buyers and investors seeking a well-located apartment within easy reach of Brentwood's town centre and wider transport links.


Accommodation


Entrance Hall; Living/Dining/Kitchen - 30'6 X 9'2; Bedroom - 14'9 X 9'2; Bathroom/WC - 11'10 X 4'7


Location


Close to Brentwood town centre and its shopping, leisure and transport facilities, with wider transport links nearby.


Tenure / Property Information


Tenure

Leasehold

Lease

A 125 year lease commenced on 1st July 2017 with 116 years remaining

Occupancy

Tenanted

EPC

B


Investment Analysis


Same-development completed sales range from £245,000 to £350,000. A base GDV of £300,000 is used, but exact flat comparability, floor, size and condition are not evidenced.


Investment Snapshot


Guide Price

£205,000 plus fees

HB Estimated GDV

£300,000

Estimated Monthly Rent

£1,200 pcm

Estimated Annual Rent

£14,400 pa

Gross Yield on Guide

7%

Gross Yield on Project Cost

7%


Strategy Recommendation


Potentially suitable as a long-term BTL at the guide, subject to verifying the tenancy, rent, service charge, ground rent and lease documents. Do not rely on the apparent GDV margin without full costs and inspection.


Works Required


No specific works are evidenced. Inspection and confirmation of the tenant’s condition, lease, service-charge position and management arrangements are required.


Rental & Market Context


HB Estimated Market Rent

£1,200 pcm


1 Bed Flats To Rent In Brentwood | OnTheMarket — 1 bed — — Advertised asking rent

£1,200 pcm

Flats To Rent In Cm14 | OnTheMarket — 1 bed — — Advertised asking rent

£1,200 pcm

1 Bed Flats To Rent In Hutton East | OnTheMarket — 1 bed — — Advertised asking rent

£1,200 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Culyers Yard, 40, William Hunter Way, Brentwood, Brentwood, Cm14 4wt
2026-01-23 · Flat/Maisonette · Leasehold

£350,000

Culyers Yard, 40, William Hunter Way, Brentwood, Brentwood, Cm14 4wt
2024-12-06 · Flat/Maisonette · Leasehold

£300,000

Culyers Yard, 40, William Hunter Way, Brentwood, Brentwood, Cm14 4wt
2024-10-16 · Flat/Maisonette · Leasehold

£245,000

Culyers Yard, 40, William Hunter Way, Brentwood, Brentwood, Cm14 4wt
2022-10-26 · Flat/Maisonette · Leasehold

£306,000

Culyers Yard, 40, William Hunter Way, Brentwood, Brentwood, Cm14 4wt
2020-11-20 · Flat/Maisonette · Leasehold

£340,000


Potential BRRR Position


Base Project Cost

£205,000

Base GDV

£300,000

75% Refinance

£225,000

Indicative Cash Left In

£-20,000

Equity Before Finance / Tax

£95,000


Using the £300,000 base GDV, 75% refinancing indicates £225,000. Against the £205,000 purchase figure, this suggests £20,000 potential surplus before works, fees, finance and tax. No refurbishment allowance or buyer fees are supplied, and actual lending depends on valuation and tenancy evidence.


Buy-to-Let Analysis


At the £205,000 guide, the advertised £1,200 pcm rent implies a 7.02% gross yield before costs. Ground rent and service charge total £2,200 annually, reducing income before other costs. Passing rent is not supplied, so the rental return is indicative only.


Flip Analysis


The base GDV of £300,000 exceeds the £205,000 guide by £95,000 before selling costs, works, acquisition costs, finance and tax. A reliable flip surplus cannot be established because these costs and a supported selling allowance are unavailable.


Investor Risks & Due Diligence


• Advertised rents are not achieved or passing rents.


• £1,900 annual service charge and £300 ground rent reduce net income.


• Buyer, administration, finance, tax and selling costs are not supplied.


• Exact flat comparability and condition are unconfirmed.


• Leasehold and tenancy documentation require verification.


Recommendation


Potentially suitable as a long-term BTL at the guide, subject to verifying the tenancy, rent, service charge, ground rent and lease documents. Do not rely on the apparent GDV margin without full costs and inspection.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Completed sales and advertised rents are available, but exact comparable details, passing rent, condition, buyer fees and tenancy information are missing.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

041

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

7 Culyers Yard, 40 William Hunter Way, Brentwood, Essex, CM14 4WT

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Brentwood
Kitchens

Tel:

01277 304408
Travis Perkins
Travis Perkins Brentwood CM14
Builders Merchant

Tel:

01277 372316

More Auction Properties from:

Dedman Gray

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
MIXED USE BUILDING : A VACANT FREEHOLD BUILDING WITH COMMERCIAL
£300,000
SS2
Southend-on-Sea
12/06/2025
Sold Prior
VACANT LEASEHOLD ONE BEDROOM FIRST FLOOR FLAT. FULLY RENOVATED
£95,000
SS0
Essex
12/06/2025
Sold Prior
REFURBISHMENT/REDEVELOPMENT: A VACANT SUBSTANTIAL DETACHED PERIOD
£500,000
CM0
Essex
12/06/2025
Sold Prior
STORAGE FACILITY: A VACANT FREEHOLD TWO STOREY DETACHED BUILDING
£95,000
SS1
Essex
12/06/2025
Sold Prior
RESIDENTIAL INVESTMENT: A REFURBISHED THREE BEDROOM END TERRACE
£280,000
RM15
Essex
12/06/2025
Sold Prior
RESIDENTIAL INVESTMENT: A FREEHOLD EXTENDED DETACHED TWO BEDROOM
£190,000
SS8
Essex
12/06/2025
Sold Prior
RESIDENTIAL INVESTMENT: A VACANT FREEHOLD DETACHED BUNGALOW
£240,000
SS7
Essex
12/06/2025
Sold Prior
Two-Bedroom Leasehold Apartment, Romford
£170,000+
RM1
08/10/2026
Unsold
Vacant Two-Bedroom Semi-Detached House
£150,000+
IP17
08/10/2026
Unsold
Tenanted 1-bed leasehold apartment in Brentwood
£205,000+
CM14
08/10/2026
Unsold
Vacant five-studio aparthotel, Southend-on-Sea
£375,000+
SS1
08/10/2026
Unsold
Freehold Land Parcel, Willows Green
£40,000+
CM3
08/10/2026
Unsold
bottom of page