7 Langbay Court, Cloister Croft, Walsgrave, Coventry, West Midlands
Marketed by:
Auction House Coventry & Warwick
29 Warwick Row, Coventry CV1 1DY, UK
024 7652 7789
Vacant 2-Bed Ground-Floor Flat in Walsgrave
7 Langbay Court, Cloister Croft, Walsgrave, Coventry, West Midlands
For Sale
£40,000+
• 2 Bedrooms
• Flat
• Leasehold with vacant possession
• Vacant
• Off road parking. Garage within a block.
• D
Description
2 bedroom ground floor apartment, ready to move into. With off road parking and a garage within a block. Located in a popular area off Walsgrave road, 1 mile to University Hospital, or 0.5 miles via pedestrian route. Leasehold with 45 years remaining. Potential to achieve yield circa 20% Ideal investment opportunity.
Accommodation
GROUND FLOOR Hallway: Lounge/diner: 14 ft 12 in x 12 ft 3 in Kitchen: 8 ft 7 in x 5 ft 8 in Bedroom 1: 13 ft 2 in x 9 ft 9 in max Bedroom 2: 8 ft 4 in x 7 ft 1 in Bathroom: OUTSIDE Communal gardens. Garage within a block. Off road parking.
Location
Located in a popular area off Walsgrave road, 1 mile to University Hospital, or 0.5 miles via pedestrian route.
Tenure / Property Information
Tenure |
Leasehold with vacant possession |
Lease |
45 years remaining. Term: 10/05/1973 to 20/09/2071. Ground rent: £45 p.a. Service charge: £2,870 p.a. Service charge period: 30/09/26 – 29/09/27 |
Occupancy |
Vacant |
EPC |
D |
Council Tax |
Band A |
Parking |
Off road parking. Garage within a block. |
Heating |
Electric heating. |
Services |
Electricity, water and sewage are supplied to the property. No tests have been carried out and connections cannot be confirmed. |
Investment Analysis
Same-block completed sales range from £62,000 to £115,000. The two latest sales were £62,000 and £72,000, while older sales were higher. Given the 45-year lease and evidence variation, a cautious HB scenario is £62,000–£92,000, with £72,000 as base GDV. Analysis uses the £50,000 midpoint of the auction guide plus stated buyer and admin charges.
Investment Snapshot
Guide Price |
£40,000 - £60,000 (plus fees) |
HB Estimated GDV |
£72,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£775 – £925 pcm |
Estimated Annual Rent |
£10,740 pa |
Gross Yield on Guide |
21.5% |
Gross Yield on Project Cost |
20.4% |
Maximum Bid Indicator |
£51,360 |
Strategy Recommendation
Only consider as a cautious income purchase if legal review confirms the lease, service charge position and lender acceptability. Avoid relying on BRRR or a high resale value without lease-specific evidence.
Works Required
No specific works are identified; the flat is described as ready to move into. Allowance excludes any undisclosed legal, compliance or minor maintenance requirements.
Rental & Market Context
HB Estimated Market Rent |
£775 – £925 pcm |
|
Flats to rent in Blackshaw Drive, CV2, West Midlands — 2 bed — — Advertised asking rent |
£775 pcm |
|
Flats to rent in Woodway Lane, CV2, West Midlands — 2 bed — — Advertised asking rent |
£925 pcm |
|
Properties to rent in CV2, Walsgrave, Wyken, Stoke, Bell Green - Houses for sale & to rent — 2 bed — — Advertised asking rent |
£895 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
21, Langbay Court, Coventry, Coventry, Cv2 2az |
£62,000 |
|
17, Langbay Court, Coventry, Coventry, Cv2 2az |
£72,000 |
|
19, Langbay Court, Coventry, Coventry, Cv2 2az |
£115,000 |
|
11, Langbay Court, Coventry, Coventry, Cv2 2az |
£112,000 |
|
8, Langbay Court, Coventry, Coventry, Cv2 2az |
£92,000 |
Potential BRRR Position
Base Project Cost |
£52,640 |
Base GDV |
£72,000 |
75% Refinance |
£54,000 |
Indicative Cash Left In |
£-1,360 |
Equity Before Finance / Tax |
£19,360 |
Using £72,000 base GDV, 75% refinance is £54,000. Against £52,640 purchase plus stated buyer/admin charges, the indicative surplus is £1,360 before finance, tax, legal and other costs. The short lease creates significant refinance risk, and the calculation excludes any undisclosed works or auction costs.
Buy-to-Let Analysis
At the £50,000 guide midpoint, the supplied £775–£925 pcm asking-rent evidence implies 18.6%–22.2% gross yield, before service charge and other costs. The £2,870 annual service charge materially reduces net return. Asking rents are not achieved rents, and the 45-year lease may restrict lending and resale.
Flip Analysis
At the £50,000 analysis purchase figure, base GDV of £72,000 gives £19,360 before selling costs and finance. Same-block evidence is volatile, ranging from £62,000 to £115,000, and no selling-cost allowance or resale timing evidence is supplied; therefore a reliable flip surplus cannot be established.
Maximum Bid Indicator
HB Estimated Maximum Bid |
£51,360 |
This is an HB screening estimate based on the supplied evidence and HB assumptions. It is not a formal valuation or instruction to bid.
Investor Risks & Due Diligence
• Only 45 years remain on the lease.
• Annual service charge is £2,870, materially affecting net income.
• Rental evidence comprises advertised asking rents, not achieved rents.
• Same-block sold prices vary significantly from £62,000 to £115,000.
• Additional legal-pack, seller-cost, search and transfer charges may apply.
• Electric heating and EPC D may affect running costs and tenant appeal.
• Refinance and resale options may be constrained by the short lease.
Recommendation
Only consider as a cautious income purchase if legal review confirms the lease, service charge position and lender acceptability. Avoid relying on BRRR or a high resale value without lease-specific evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are recent same-block sales and local asking-rent evidence, but values vary substantially and key legal-pack, lease-extension, resale and achieved-rent information is unavailable.
Auction Details :
Auction House Coventry & Warwick
Auction Date :
12/11/26
Lot Number :
001
Property Location:
7 Langbay Court, Cloister Croft, Walsgrave, Coventry, West Midlands
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Coventry & Warwick
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Semi-Detached House | £140,000 | CV9 | Warwickshire | 18/09/2025 | Postponed | |
Farm Land | Postponed | GL53 | Tewkesbury | 18/09/2025 | Postponed | |
Maisonette | £90,000 | CV5 | Coventry | 18/09/2025 | Postponed | |
2 Bed Bungalow | £230,000 | CV22 | Rugby | 20/11/2025 | Postponed | |
5 Bed Terraced House | Postponed | CV5 | Coventry | 20/11/2025 | Postponed | |
3 Bed Terraced House | Postponed | CV2 | Coventry | 20/11/2025 | Postponed | |
Farm Land | £200,000 | CV23 | Rugby | 20/11/2025 | Postponed | |
3 Bed End of Terrace House | £175,000 | CV1 | Coventry | 20/11/2025 | Postponed | |
3 Bed End of Terrace House - 28 Branstree Drive, Holbrooks, | £80,000+ | CV6 | 10/09/2026 | Postponed | ||
3 Bed Semi-Detached House | £174,000 | CV4 | West Midlands | 06/02/2025 | Sold | |
2 Bed End of Terrace House | £183,000 | CV3 | West Midlands | 06/02/2025 | Sold | |
3 Bed End of Terrace House | £150,000 | CV3 | West Midlands | 06/02/2025 | Sold |
.png)










