7 Maple Apartments, Beven Grove, Wakefield, West Yorkshire
Marketed by:
Allsop Residential
33 Wigmore Street, London W1U 1BZ, UK
020 7494 3686
2-Bed Duplex Flat with Parking, Wakefield
7 Maple Apartments, Beven Grove, Wakefield, West Yorkshire
For Sale
£77,000+
• 2 Bedrooms
• Leasehold self-contained second floor duplex flat with parking
• Leasehold
• Subject to an Assured Periodic Tenancy
• Permit-controlled allocated parking space with further communal spaces for visitors
• GIA approximately 77 sq m (828 sq ft), source: EPC
Description
Investment opportunity comprising a self-contained second floor duplex flat with parking. By Order of Receivers.
Accommodation
Hallway with spiral staircase to reception room with kitchen area, two bedrooms, one with ensuite shower room/WC, and bathroom/WC.
Location
Maple Apartments is located on the north side of Chaloner Grove, immediately west of its junction with Beven Grove. Wakefield town centre is approximately 1.5 miles south. Wakefield Westgate and Wakefield Kirkgate stations are within reach, Leeds Road (A650) provides access to the M1 motorway, and Pinderfields Hospital is within a short walk.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
999-year lease less one day from 1st January 2003, with approximately 976 years remaining; current ground rent £301.60 per annum |
Occupancy |
Subject to an Assured Periodic Tenancy |
EPC |
GIA approximately 77 sq m (828 sq ft), source: EPC |
Parking |
Permit-controlled allocated parking space with further communal spaces for visitors |
Services |
On-site concierge service, communal garden areas, and current service charge approximately £2,184 |
Investment Analysis
Recent completed sales in the same apartment development range from £108,500 to £115,000 in 2025, with a £125,000 sale in 2023. A base GDV of £115,000 is used, with low and high scenarios based on the supplied recent and wider comparable evidence. The exact flat, condition, tenancy terms and sale comparability are not confirmed.
Investment Snapshot
Guide Price |
£77,000+ |
HB Estimated GDV |
£115,000 |
Estimated Monthly Rent |
£950 pcm |
Estimated Annual Rent |
£11,400 pa |
Gross Yield on Guide |
14.8% |
Gross Yield on Project Cost |
14.8% |
Strategy Recommendation
Investigate as a tenanted buy-to-let or potential BRRR purchase, subject to verifying the passing rent, tenancy file, service charges and special conditions. Do not rely on the headline yield or refinance figures until these are confirmed.
Works Required
No specific defects or refurbishment requirements are evidenced. Confirm condition, tenancy compliance, lease documents, service charges and presentation before purchase; any works allowance is unsupported.
Rental & Market Context
HB Estimated Market Rent |
£950 pcm |
|
Properties to rent in Wakefield | Linley & Simpson — 2 bed — — Advertised asking rent |
£950 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Maple Apartments, Beven Grove, Wakefield, Wakefield, Wf1 4sr |
£115,000 |
|
Maple Apartments, Beven Grove, Wakefield, Wakefield, Wf1 4sr |
£108,500 |
|
Maple Apartments, Beven Grove, Wakefield, Wakefield, Wf1 4sr |
£125,000 |
|
Maple Apartments, Beven Grove, Wakefield, Wakefield, Wf1 4sr |
£83,000 |
|
Maple Apartments, Beven Grove, Wakefield, Wakefield, Wf1 4sr |
£80,000 |
Potential BRRR Position
Base Project Cost |
£77,000 |
Base GDV |
£115,000 |
75% Refinance |
£86,250 |
Indicative Cash Left In |
£-9,250 |
Equity Before Finance / Tax |
£38,000 |
Using the guide as the purchase figure and no quantified works or buyer/admin costs, the indicative total cost is £77,000. At a £115,000 base GDV, 75% refinance is £86,250, implying £9,250 cash potentially released before finance, tax, valuation and refinancing costs. Actual BRRR feasibility depends on the existing tenancy, lender criteria, service charges, lease terms and confirmed valuation.
Buy-to-Let Analysis
At the £77,000 guide, the sole supplied advertised asking rent of £950 pcm implies £11,400 annual gross rent and a 14.81% gross yield before ground rent, service charges, management, maintenance, voids, finance and tax. This is an asking rent rather than achieved or passing rent, and the actual tenancy rent is not supplied, so the yield is indicative only.
Flip Analysis
At the guide and base GDV, the indicative gross margin before selling costs, finance, tax and any works is £38,000. No condition-based works allowance or selling-cost allowance is supplied, so a reliable net flip surplus cannot be calculated. The comparable sales are in the same development but may not be identical units.
Investor Risks & Due Diligence
• The flat is subject to an Assured Periodic Tenancy, but the passing rent, tenant status and tenancy documentation are not supplied.
• The £950 pcm figure is an advertised asking rent, not an achieved or passing rent.
• Ground rent is £301.60 per annum and service charge information is not supplied.
• Buyer premium, administration charges and other seller or third-party costs are unknown.
• The property's condition and any required works are not evidenced.
• The comparable sales may not match the subject flat's floor, condition, parking arrangements or tenancy status.
• Refinance assumptions depend on lender valuation, affordability, leasehold criteria and confirmed rental income.
Recommendation
Investigate as a tenanted buy-to-let or potential BRRR purchase, subject to verifying the passing rent, tenancy file, service charges and special conditions. Do not rely on the headline yield or refinance figures until these are confirmed.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-development completed sales and one rental asking listing, but condition, passing rent, service charges, buyer/admin fees, tenancy details and exact comparable-unit attributes are missing.
Auction Details :
Allsop Residential
Auction Date :
17/11/26
Lot Number :
285
Property Location:
7 Maple Apartments, Beven Grove, Wakefield, West Yorkshire
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Allsop Residential
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Freehold Garages and Site | £265,000 | SP10 | Hampshire | 28/01/2025 | Sold | |
Leasehold Self Contained First Floor Flat | £262,500 | NW10 | London - Ealing | 28/01/2025 | Sold | |
Four Freehold Terrace Houses | £325,000 | WN1 | Lancashire | 28/01/2025 | Sold | |
Long Leasehold Self Contained Ground Floor Flat | £45,000 | TR18 | Cornwall | 28/01/2025 | Sold | |
Freehold Semi-Detached House with Planning | £460,000 | KT19 | Surrey | 28/01/2025 | Sold | |
Freehold Detached House with Seperate Annexe | £325,000 | TR27 | Cornwall | 28/01/2025 | Sold | |
Leasehold Self Contained First and Second Floor flat | £162,000 | CM8 | Essex | 28/01/2025 | Sold | |
Freehold End of Terrace House | £176,000 | L15 | Merseyside | 28/01/2025 | Sold | |
Leasehold Self Contained First Floor Flat | £55,000 | L 1 | Merseyside | 28/01/2025 | Sold | |
Freehold End of Terrace House | £565,000 | N17 | London | 28/01/2025 | Sold | |
Freehold End of Terrace House | £136,000 | NG12 | Nottinghamshire | 28/01/2025 | Sold | |
Leasehold Self Contained Ground Floor Flat | £201,000 | EN5 | Herefordshire | 28/01/2025 | Sold |
.png)










