72 Caledon Road, East Ham, London
Marketed by:
Allsop Residential
33 Wigmore Street, London W1U 1BZ, UK
020 7494 3686
Vacant 1-bed leasehold flat in East Ham
72 Caledon Road, East Ham, London
For Sale
£190,000+
• 1 Bedrooms
• First Floor Flat
• Leasehold
• Vacant Possession
Description
Vacant, long leasehold, self-contained first floor flat. Key features: reception room, bedroom, kitchen and wet room. GIA approximately 54.99 sq m (592 sq ft). By order of a housing association. The Vendor will not accept offers prior to auction.
Accommodation
Reception Room, Bedroom, Kitchen, Wet Room. GIA approximately 54.99 sq m (592 sq ft).
Location
Located on the north side of Caledon Road. There is a range of shops and amenities along High Street North to the west. East Ham underground station is approximately 0.4 miles to the north west. The North Circular Road (A406) is to the east. Plashet Park is to the north west.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
New 990-year lease from completion at a peppercorn ground rent. |
Occupancy |
Vacant Possession |
Investment Analysis
The evidence includes five completed leasehold flat/maisonette sales on Caledon Road ranging from £170,000 to £275,000. The latest supplied sale was £275,000 on 1 December 2025. A base GDV of £252,000 is adopted, supported directly by the £252,000 sale at 56 Caledon Road in 2022, with a low scenario of £230,000 and high scenario of £275,000. The comparables do not provide size, condition, floor or detailed accommodation information, so the GDV remains indicative rather than a formal valuation.
Investment Snapshot
Guide Price |
£190,000+ |
HB Estimated GDV |
£252,000 |
Estimated Monthly Rent |
£1,600 pcm |
Estimated Annual Rent |
£19,200 pa |
Gross Yield on Guide |
10.1% |
Gross Yield on Project Cost |
10.1% |
Strategy Recommendation
Potentially suitable for BTL or a cautious BRRR appraisal at or near the guide, subject to confirming the auction legal pack, lease, condition, service charges and achievable rent. Avoid underwriting on the full comparable range without inspection and further evidence.
Works Required
No specific refurbishment defects or works are evidenced. Allow for inspection, legal review and any works identified after viewing or through the auction documentation; no numeric works allowance is included.
Rental & Market Context
HB Estimated Market Rent |
£1,600 pcm |
|
Apartments to Rent in London | Property to Rent London — 1 bed — — Advertised asking rent |
£1,600 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
58, Caledon Road, London, Newham, E6 2hb |
£275,000 |
|
68, Caledon Road, London, Newham, E6 2hb |
£230,000 |
|
56, Caledon Road, London, Newham, E6 2hb |
£252,000 |
|
56, Caledon Road, London, Newham, E6 2hb |
£170,000 |
|
54a, Caledon Road, London, Newham, E6 2hb |
£275,000 |
Potential BRRR Position
Base Project Cost |
£190,000 |
Base GDV |
£252,000 |
75% Refinance |
£189,000 |
Indicative Cash Left In |
£1,000 |
Equity Before Finance / Tax |
£62,000 |
At the £190,000 guide and with no supported refurbishment allowance or stated buyer/admin fees, the illustrative base cost is £190,000. A 75% refinance against the £252,000 base GDV would be £189,000, leaving approximately £1,000 of the stated base cost unrecovered before finance, tax and other costs. Actual refinanceability depends on valuation, lender criteria, lease documentation and rental stress testing.
Buy-to-Let Analysis
Using the advertised asking rent of £1,600 pcm, annual gross rent is £19,200. Against the £190,000 guide-price purchase figure, the indicative gross yield is 10.11%. This excludes finance, tax, management, maintenance, insurance, service charges and any buyer or seller fees. The rent is an advertised asking rent, not an achieved or passing rent.
Flip Analysis
The £190,000 guide is below the adopted £252,000 base GDV and the latest supplied £275,000 comparable. However, no supported works allowance, selling costs, finance costs or formal valuation is available. A reliable net resale surplus therefore cannot be calculated. The apparent gross margin before such costs is £62,000.
Investor Risks & Due Diligence
• The supplied comparables do not confirm matching size, floor, layout or condition.
• The £1,600 pcm figure is an advertised asking rent and may not be achieved.
• Condition and refurbishment requirements are not evidenced.
• Buyer, administration, seller and third-party charges are unspecified.
• Lease, service charge, insurance and other auction special conditions require verification.
• Refinance value and lender terms are not guaranteed.
Recommendation
Potentially suitable for BTL or a cautious BRRR appraisal at or near the guide, subject to confirming the auction legal pack, lease, condition, service charges and achievable rent. Avoid underwriting on the full comparable range without inspection and further evidence.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
There are multiple completed same-road comparables and one advertised rent, but comparable property details, condition, EPC, service charges, buyer/admin fees, auction special conditions and refurbishment requirements are unavailable.
Auction Details :
Allsop Residential
Auction Date :
17/11/26
Lot Number :
18
Property Location:
72 Caledon Road, East Ham, London
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)











